CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply Holdings, Inc.) - USD ($) shares in Thousands, $ in Millions		3 Months Ended		9 Months Ended
		Oct. 28, 2018	Oct. 29, 2017	Oct. 28, 2018	Oct. 29, 2017
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Net Sales		$ 1,612	$ 1,370	$ 4,601	$ 3,938
Cost of sales		983	828	2,798	2,373
Gross Profit		629	542	1,803	1,565
Operating expenses:
Selling, general and administrative		391	336	1,147	1,008
Depreciation and amortization		25	21	72	63
Restructuring			3	9	3
Total operating expenses		416	360	1,228	1,074
Operating Income		213	182	575	491
Interest expense		32	36	101	134
Interest (income)			(1)	(1)	(1)
Loss on extinguishment & modification of debt		69	78	69	81
Income from Continuing Operations Before Provision for Income Taxes		112	69	406	277
Provision for income taxes		30	23	105	92
Income from Continuing Operations		82	46	301	185
Income from discontinued operations, net of tax			406	1	794
Net Income		82	452	302	979
Other comprehensive income (loss):
Foreign currency translation adjustment			1	2	(1)
Unrealized loss on cash flow hedge, net of tax of $1, $-, $1, and $-		(4)		(4)
Total Comprehensive Income		$ 78	$ 453	$ 300	$ 978
Weighted Average Common Shares Outstanding (thousands)
Basic (in shares)		182,730	185,651	183,349	194,704
Diluted (in shares)		183,579	186,652	184,192	196,258
Basic Earnings Per Share:
Income from Continuing Operations (in dollars per share)	[1]	$ 0.45	$ 0.25	$ 1.64	$ 0.95
Income from Discontinued Operations (in dollars per share)	[1]		2.19	0.01	4.08
Net Income (in dollars per share)	[1]	0.45	2.43	1.65	5.03
Diluted Earnings Per Share:
Income from Continuing Operations (in dollars per share)	[1]	0.45	0.25	1.63	0.94
Income from Discontinued Operations (in dollars per share)	[1]		2.18	0.01	4.05
Net Income (in dollars per share)	[1]	$ 0.45	$ 2.42	$ 1.64	$ 4.99

[1] May not foot due to rounding.