CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply, Inc.) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jul. 29, 2018	Jul. 30, 2017	Jul. 29, 2018	Jul. 30, 2017
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Net Sales	$ 1,600	$ 1,352	$ 2,989	$ 2,568
Cost of sales	978	813	1,815	1,545
Gross Profit	622	539	1,174	1,023
Operating expenses:
Selling, general and administrative	384	338	756	672
Depreciation and amortization	25	21	47	42
Restructuring	2		9
Total operating expenses	411	359	812	714
Operating Income	211	180	362	309
Interest expense	35	49	69	98
Interest (income)			(1)
Loss on extinguishment of debt				3
Income from Continuing Operations Before Provision for Income Taxes	176	131	294	208
Provision for income taxes	46	50	75	69
Income from Continuing Operations	130	81	219	139
Income from discontinued operations, net of tax	1	361	1	388
Net Income	131	442	220	527
Other comprehensive income (loss) - foreign currency translation adjustment	1	(3)	2	(2)
Total Comprehensive Income	132	439	222	525
HD Supply, Inc. (Total HDS)
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Net Sales	1,600	1,352	2,989	2,568
Cost of sales	978	813	1,815	1,545
Gross Profit	622	539	1,174	1,023
Operating expenses:
Selling, general and administrative	384	338	756	672
Depreciation and amortization	25	21	47	42
Restructuring	2		9
Total operating expenses	411	359	812	714
Operating Income	211	180	362	309
Interest expense	35	49	69	98
Interest (income)			(1)
Loss on extinguishment of debt				3
Income from Continuing Operations Before Provision for Income Taxes	176	131	294	208
Provision for income taxes	46	50	75	69
Income from Continuing Operations	130	81	219	139
Income from discontinued operations, net of tax	1	361	1	388
Net Income	131	442	220	527
Other comprehensive income (loss) - foreign currency translation adjustment	1	(3)	2	(2)
Total Comprehensive Income	$ 132	$ 439	$ 222	$ 525