XML 20 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (HD Supply Holdings, Inc.) - USD ($)
$ in Millions
6 Months Ended
Jul. 29, 2018
Jul. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 220 $ 527
Reconciliation of net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 51 50
Provision for uncollectibles 6 4
Non-cash interest expense 11 6
Payment of discounts upon extinguishment of debt   (4)
Loss on extinguishment of debt   3
Stock-based compensation expense 12 12
Deferred income taxes 70 (223)
Other (1)  
Changes in assets and liabilities, net of the effects of acquisitions & dispositions:    
(Increase) decrease in receivables (183) (258)
(Increase) decrease in inventories (104) (141)
(Increase) decrease in other current assets (5)  
Increase (decrease) in accounts payable and accrued liabilities 108 212
Increase (decrease) in other long-term liabilities 1 1
Net cash provided by (used in) operating activities 186 189
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (47) (43)
Proceeds from sales of property and equipment   2
Payments for businesses acquired, net of cash acquired (362)  
Net cash provided by (used in) investing activities (409) (41)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock under employee benefit plans 6 29
Purchase of treasury shares (93) (414)
Tax withholdings on stock-based awards (6)  
Repayments of long-term debt (5) (103)
Borrowings on long-term revolver debt 10 599
Repayments on long-term revolver debt (16) (261)
Debt issuance costs   (6)
Other financing activities (3)  
Net cash provided by (used in) financing activities (107) (156)
Increase (decrease) in cash and cash equivalents (330) (8)
Cash and cash equivalents at beginning of period 558 75
Cash and cash equivalents at end of period $ 228 $ 67