XML 41 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
6 Months Ended
Jul. 29, 2018
DEBT  
Schedule of long-term debt

HDS’s long-term debt as of July 29, 2018 and January 28, 2018 consisted of the following (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 29, 2018

 

January 28, 2018

 

    

Outstanding

    

Interest

    

Outstanding

    

Interest

 

 

Principal

 

Rate %(1)

 

Principal

 

Rate %(1)

Senior ABL Facility due 2022

 

$

49

 

3.07

 

$

58

 

2.86

Term B-3 Loans due 2021

 

 

531

 

4.33

 

 

534

 

3.94

Term B-4 Loans due 2023

 

 

542

 

4.58

 

 

544

 

4.19

April 2016 Senior Unsecured Notes due 2024

 

 

1,000

 

5.75

 

 

1,000

 

5.75

Total gross long-term debt

 

$

2,122

 

 

 

$

2,136

 

 

Less unamortized discount

 

 

(5)

 

 

 

 

(6)

 

 

Less unamortized deferred financing costs

 

 

(19)

 

 

 

 

(29)

 

 

Total net long-term debt

 

$

2,098

 

 

 

$

2,101

 

 

Less current installments

 

 

(11)

 

 

 

 

(11)

 

 

Total net long-term debt, excluding current installments

 

$

2,087

 

 

 

$

2,090

 

 


(1)

Represents the stated rate of interest, without including the effect of discounts or premiums.

5.75% April 2016 Senior Unsecured Notes due 2024  
DEBT  
Schedule of notes redemption

 

 

 

 

Year

    

Percentage

 

2019

 

104.313

%

2020

 

102.875

%

2021

 

101.438

%

2022 and thereafter

 

100.000

%