CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply Holdings, Inc.) - USD ($) shares in Thousands, $ in Millions		3 Months Ended		6 Months Ended
		Jul. 29, 2018	Jul. 30, 2017	Jul. 29, 2018	Jul. 30, 2017
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Net Sales		$ 1,600	$ 1,352	$ 2,989	$ 2,568
Cost of sales		978	813	1,815	1,545
Gross Profit		622	539	1,174	1,023
Operating expenses:
Selling, general and administrative		384	338	756	672
Depreciation and amortization		25	21	47	42
Restructuring		2		9
Total operating expenses		411	359	812	714
Operating Income		211	180	362	309
Interest expense		35	49	69	98
Interest (income)				(1)
Loss on extinguishment of debt					3
Income from Continuing Operations Before Provision for Income Taxes		176	131	294	208
Provision for income taxes		46	50	75	69
Income from Continuing Operations		130	81	219	139
Income from discontinued operations, net of tax		1	361	1	388
Net Income		131	442	220	527
Other comprehensive income (loss) - foreign currency translation adjustment		1	(3)	2	(2)
Total Comprehensive Income		$ 132	$ 439	$ 222	$ 525
Weighted Average Common Shares Outstanding (thousands)
Basic (in shares)		182,992	197,752	183,659	199,230
Diluted (in shares)		183,822	198,954	184,456	201,010
Basic Earnings Per Share:
Income from Continuing Operations (in dollars per share)	[1]	$ 0.71	$ 0.41	$ 1.19	$ 0.70
Income from Discontinued Operations (in dollars per share)	[1]	0.01	1.83	0.01	1.95
Net Income (in dollars per share)	[1]	0.72	2.24	1.20	2.65
Diluted Earnings Per Share:
Income from Continuing Operations (in dollars per share)	[1]	0.71	0.41	1.19	0.69
Income from Discontinued Operations (in dollars per share)	[1]	0.01	1.81	0.01	1.93
Net Income (in dollars per share)	[1]	$ 0.71	$ 2.22	$ 1.19	$ 2.62

[1] May not foot due to rounding.