CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply Holdings, Inc.) - USD ($) shares in Thousands, $ in Millions		3 Months Ended
		Apr. 29, 2018	Apr. 30, 2017
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Net Sales		$ 1,389	$ 1,216
Cost of sales		837	732
Gross Profit		552	484
Operating expenses:
Selling, general and administrative		372	334
Depreciation and amortization		22	21
Restructuring		7
Total operating expenses		401	355
Operating Income		151	129
Interest expense		34	49
Interest (income)		(1)
Loss on extinguishment of debt			3
Income from Continuing Operations Before Provision for Income Taxes		118	77
Provision for income taxes		29	19
Income from Continuing Operations		89	58
Income from discontinued operations, net of tax			27
Net Income		89	85
Other comprehensive income - foreign currency translation adjustment		1	1
Total Comprehensive Income		$ 90	$ 86
Weighted Average Common Shares Outstanding (thousands)
Basic (in shares)		184,326	200,708
Diluted (in shares)		185,155	203,017
Basic Earnings Per Share:
Income from Continuing Operations (in dollars per share)	[1]	$ 0.48	$ 0.29
Income from Discontinued Operations (in dollars per share)	[1]		0.13
Net Income (in dollars per share)	[1]	0.48	0.42
Diluted Earnings Per Share:
Income from Continuing Operations (in dollars per share)	[1]	0.48	0.29
Income from Discontinued Operations (in dollars per share)	[1]		0.13
Net Income (in dollars per share)	[1]	$ 0.48	$ 0.42

[1] May not foot due to rounding.