XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS (HD Supply, Inc.) - USD ($)
$ in Millions
Oct. 29, 2017
Jan. 29, 2017
Current assets:    
Cash and cash equivalents $ 461 $ 75
Receivables, less allowance for doubtful accounts of $11 and $9 689 559
Inventories 662 606
Current assets of discontinued operations   575
Other current assets 38 32
Total current assets 1,850 1,847
Property and equipment, net 298 253
Goodwill 1,807 1,807
Intangible assets, net 93 102
Deferred tax asset 298 556
Non-current assets of discontinued operations   1,122
Other assets 19 20
Total assets 4,365 5,707
Current liabilities:    
Accounts payable 405 320
Accrued compensation and benefits 84 98
Current installments of long-term debt 11 14
Current liabilities of discontinued operations   259
Other current liabilities 161 152
Total current liabilities 661 843
Long-term debt, excluding current installments 2,087 3,798
Non-current liabilities of discontinued operations   20
Other liabilities 123 86
Total liabilities 2,871 4,747
Stockholders' equity:    
Common stock, par value $0.01; authorized 1,000 shares; issued and outstanding 1,000 shares at October 29, 2017 and January 29, 2017 2 2
Paid-in capital 4,018 3,962
Accumulated deficit (1,956) (2,969)
Accumulated other comprehensive loss (16) (15)
Total stockholders' equity 1,494 960
Total liabilities and stockholders' equity 4,365 5,707
HD Supply, Inc. (Total HDS)    
Current assets:    
Cash and cash equivalents 461 73
Receivables, less allowance for doubtful accounts of $11 and $9 689 559
Inventories 662 606
Current assets of discontinued operations   575
Other current assets 37 32
Total current assets 1,849 1,845
Property and equipment, net 298 253
Goodwill 1,807 1,807
Intangible assets, net 93 102
Deferred tax asset 298 556
Non-current assets of discontinued operations   1,122
Other assets 19 20
Total assets 4,364 5,705
Current liabilities:    
Accounts payable 405 320
Accrued compensation and benefits 84 98
Current installments of long-term debt 11 14
Current liabilities of discontinued operations   259
Other current liabilities 159 152
Total current liabilities 659 843
Long-term debt, excluding current installments 2,087 3,798
Non-current liabilities of discontinued operations   20
Other liabilities 123 86
Total liabilities 2,869 4,747
Stockholders' equity:    
Common stock, par value $0.01; authorized 1,000 shares; issued and outstanding 1,000 shares at October 29, 2017 and January 29, 2017
Paid-in capital 3,308 3,806
Accumulated deficit (1,797) (2,833)
Accumulated other comprehensive loss (16) (15)
Total stockholders' equity 1,495 958
Total liabilities and stockholders' equity $ 4,364 $ 5,705