XML 56 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT - Term Loan Facility (Details)
3 Months Ended 9 Months Ended
Sep. 01, 2017
USD ($)
Aug. 31, 2017
USD ($)
Aug. 25, 2017
USD ($)
Apr. 18, 2017
USD ($)
Apr. 05, 2017
USD ($)
Oct. 29, 2017
USD ($)
Oct. 30, 2016
USD ($)
Oct. 29, 2017
USD ($)
Oct. 30, 2016
USD ($)
Jan. 29, 2017
USD ($)
DEBT                    
Cash paid for interest               $ 148,000,000 $ 249,000,000  
Loss on extinguishment & modification of debt           $ 78,000,000 $ 59,000,000 81,000,000 174,000,000  
Total gross long-term debt           2,138,000,000   2,138,000,000   $ 3,859,000,000
5.25% December 2014 Secured First Priority Notes due 2021                    
DEBT                    
Redemption of outstanding principal of long term debt $ 1,250,000,000                  
Aggregate redemption price of long term debt 1,325,000,000                  
Payment of make whole premium on debt 62,000,000                  
Cash paid for interest $ 14,000,000                  
Loss on extinguishment of debt           73,000,000        
Write-off of unamortized deferred financing cost           11,000,000        
HDS (Debt Issuer)                    
DEBT                    
Loss on extinguishment of debt             $ 59,000,000   $ 174,000,000  
Loss on extinguishment & modification of debt           $ 78,000,000   $ 81,000,000    
Secured debt | HDS (Debt Issuer) | 5.25% December 2014 Secured First Priority Notes due 2021                    
DEBT                    
Interest rate, stated rate (as a percent) 5.25%         5.25%   5.25%   5.25%
Total gross long-term debt                   $ 1,250,000,000
Secured debt | HDS (Debt Issuer) | Credit facility | Term Loan Facility                    
DEBT                    
Write-off of unamortized deferred financing cost   $ 2,000,000                
Aggregate principal amount           $ 1,081,000,000   $ 1,081,000,000    
Maximum permitted debt payment allowed at a given time   500,000,000                
Prepayment premium (as a percent)               1.00%    
Consent fees   1,000,000                
Loss on extinguishment & modification of debt   3,000,000                
Write-off of financing fees and other costs   $ 1,000,000                
Secured debt | HDS (Debt Issuer) | Credit facility | Term Loan Facility | Maximum                    
DEBT                    
Consolidated Total Leverage Ratio   3.00                
Secured debt | HDS (Debt Issuer) | Credit facility | Term B-1 Loans due 2021                    
DEBT                    
Loss on extinguishment of debt       $ 2,000,000            
Write-off of unamortized deferred financing cost       1,000,000            
Aggregate principal amount   $ 842,000,000                
Total gross long-term debt                   639,000,000
Payment of debt       $ 100,000,000       $ 100,000,000    
Secured debt | HDS (Debt Issuer) | Credit facility | Term B-3 Loans due 2021                    
DEBT                    
Aggregate principal amount   535,000,000                
Amortization of debt, aggregate annual amounts as a percentage of original principal amount (as a percent)           1.00%   1.00%    
Total gross long-term debt           $ 535,000,000   $ 535,000,000    
Secured debt | HDS (Debt Issuer) | Credit facility | Term B-3 Loans due 2021 | LIBOR                    
DEBT                    
Percentage added to reference rate (as a percent)               2.25%    
Secured debt | HDS (Debt Issuer) | Credit facility | Term B-3 Loans due 2021 | Base                    
DEBT                    
Percentage added to reference rate (as a percent)               1.25%    
Secured debt | HDS (Debt Issuer) | Credit facility | Term B-2 Loans due 2023                    
DEBT                    
Aggregate principal amount   550,000,000                
Total gross long-term debt                   549,000,000
Secured debt | HDS (Debt Issuer) | Credit facility | Term B-4 Loans due 2023                    
DEBT                    
Aggregate principal amount   $ 546,000,000                
Amortization of debt, aggregate annual amounts as a percentage of original principal amount (as a percent)           1.00%   1.00%    
Total gross long-term debt           $ 546,000,000   $ 546,000,000    
Secured debt | HDS (Debt Issuer) | Credit facility | Term B-4 Loans due 2023 | LIBOR                    
DEBT                    
Percentage added to reference rate (as a percent)               2.50%    
Secured debt | HDS (Debt Issuer) | Credit facility | Term B-4 Loans due 2023 | Base                    
DEBT                    
Percentage added to reference rate (as a percent)               1.50%    
Secured debt | HDS (Debt Issuer) | Credit facility | Senior ABL Facility due 2022                    
DEBT                    
Loss on extinguishment of debt         $ 1,000,000          
Write-off of unamortized deferred financing cost         $ 1,000,000          
Aggregate principal amount           1,500,000,000   $ 1,500,000,000    
Total gross long-term debt           $ 57,000,000   $ 57,000,000   $ 421,000,000
Unsecured debt | HDS (Debt Issuer) | 5.75% April 2016 Senior Unsecured Notes due 2024                    
DEBT                    
Interest rate, stated rate (as a percent)     7.00%     5.75%   5.75%   5.75%
Maximum permitted debt payment allowed at a given time     $ 500,000,000              
Consent fees     15,000,000              
Loss on extinguishment & modification of debt     $ 3,000,000              
Total gross long-term debt           $ 1,000,000,000   $ 1,000,000,000   $ 1,000,000,000
Unsecured debt | HDS (Debt Issuer) | 5.75% April 2016 Senior Unsecured Notes due 2024 | Maximum                    
DEBT                    
Consolidated Total Leverage Ratio     3.00