CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply Holdings, Inc.) - USD ($) shares in Thousands, $ in Millions		3 Months Ended		9 Months Ended
		Oct. 29, 2017	Oct. 30, 2016	Oct. 29, 2017	Oct. 30, 2016
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Net Sales		$ 1,370	$ 1,275	$ 3,938	$ 3,734
Cost of sales		828	763	2,373	2,240
Gross Profit		542	512	1,565	1,494
Operating expenses:
Selling, general and administrative		336	329	1,008	954
Depreciation and amortization		21	21	63	63
Restructuring		3	3	3	14
Total operating expenses		360	353	1,074	1,031
Operating Income		182	159	491	463
Interest expense		36	65	134	219
Interest income		(1)		(1)
Loss on extinguishment & modification of debt		78	59	81	174
Income from Continuing Operations Before Provision for Income Taxes		69	35	277	70
Provision for income taxes		23	15	92	30
Income from Continuing Operations		46	20	185	40
Income from discontinued operations, net of tax		406	40	794	104
Net Income		452	60	979	144
Other comprehensive income (loss) - foreign currency translation adjustment		1	(1)	(1)	1
Total Comprehensive Income		$ 453	$ 59	$ 978	$ 145
Weighted Average Common Shares Outstanding
Basic (in shares)		185,651	199,593	194,704	199,217
Diluted (in shares)		186,652	202,007	196,258	201,786
Basic Earnings Per Share:
Income from Continuing Operations (in dollars per share)	[1]	$ 0.25	$ 0.10	$ 0.95	$ 0.20
Income from Discontinued Operations (in dollars per share)	[1]	2.19	0.20	4.08	0.52
Net Income (in dollars per share)	[1]	2.43	0.30	5.03	0.72
Diluted Earnings Per Share:
Income from Continuing Operations (in dollars per share)	[1]	0.25	0.10	0.94	0.20
Income from Discontinued Operations (in dollars per share)	[1]	2.18	0.20	4.05	0.52
Net Income (in dollars per share)	[1]	$ 2.42	$ 0.30	$ 4.99	$ 0.71

[1] May not foot due to rounding.