XML 89 R73.htm IDEA: XBRL DOCUMENT v3.5.0.2
SUBSIDIARY GUARANTORS - CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Details) - USD ($)
$ in Millions
9 Months Ended
Oct. 30, 2016
Nov. 01, 2015
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS    
Net cash flows from operating activities $ 304 $ 173
Cash flows from investing activities    
Capital expenditures (59) (61)
Proceeds from sales of property and equipment 2 2
Proceeds from sales of businesses 28 810
Net cash provided by (used in) investing activities (29) 751
Cash flows from financing activities    
Borrowings of long-term debt 1,547 287
Repayments of long-term debt (2,435) (1,150)
Borrowings on long-term revolver debt 510 784
Repayments on long-term revolver debt   (850)
Debt issuance and modification fees (19) (6)
Other financing activities (1) 1
Net cash provided by (used in) financing activities (399) (930)
Effect of exchange rates on cash 1 (2)
Increase (decrease) in cash and cash equivalents (123) (8)
Cash and cash equivalents at beginning of period 269 85
Cash and cash equivalents at end of period 146 77
Eliminations    
Cash flows from investing activities    
Proceeds from (payments of) intercompany notes (101) (16)
Investments in equity affiliates- Return of capital   (34)
Net cash provided by (used in) investing activities (101) (50)
Cash flows from financing activities    
Equity contribution (return of capital)   34
Borrowings of (repayments of) intercompany notes 101 16
Net cash provided by (used in) financing activities 101 50
HDS (Debt Issuer)    
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS    
Net cash flows from operating activities 355 130
Cash flows from investing activities    
Capital expenditures (14) (9)
Proceeds from sales of businesses 28 810
Investments in equity affiliates- Return of capital   34
Net cash provided by (used in) investing activities 14 835
Cash flows from financing activities    
Borrowings of (repayments of) intercompany notes (101) (16)
Borrowings of long-term debt 1,547 287
Repayments of long-term debt (2,435) (1,150)
Borrowings on long-term revolver debt 510 784
Repayments on long-term revolver debt   (850)
Debt issuance and modification fees (19) (6)
Other financing activities   1
Net cash provided by (used in) financing activities (498) (950)
Increase (decrease) in cash and cash equivalents (129) 15
Cash and cash equivalents at beginning of period 233 28
Cash and cash equivalents at end of period 104 43
Subsidiary Guarantors    
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS    
Net cash flows from operating activities (54) 29
Cash flows from investing activities    
Capital expenditures (45) (52)
Proceeds from sales of property and equipment 2 2
Proceeds from (payments of) intercompany notes 101 16
Net cash provided by (used in) investing activities 58 (34)
Cash flows from financing activities    
Equity contribution (return of capital)   (2)
Other financing activities (1)  
Net cash provided by (used in) financing activities (1) (2)
Increase (decrease) in cash and cash equivalents 3 (7)
Cash and cash equivalents at beginning of period 18 25
Cash and cash equivalents at end of period 21 18
Non-Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS    
Net cash flows from operating activities 3 14
Cash flows from financing activities    
Equity contribution (return of capital)   (32)
Net cash provided by (used in) financing activities   (32)
Effect of exchange rates on cash 1 (2)
Increase (decrease) in cash and cash equivalents 4 (20)
Cash and cash equivalents at beginning of period 15 32
Cash and cash equivalents at end of period 19 12
HD Supply, Inc. (Total HDS)    
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS    
Net cash flows from operating activities 304 173
Cash flows from investing activities    
Capital expenditures (59) (61)
Proceeds from sales of property and equipment 2 2
Proceeds from sales of businesses 28 810
Net cash provided by (used in) investing activities (29) 751
Cash flows from financing activities    
Borrowings of long-term debt 1,547 287
Repayments of long-term debt (2,435) (1,150)
Borrowings on long-term revolver debt 510 784
Repayments on long-term revolver debt   (850)
Debt issuance and modification fees (19) (6)
Other financing activities (1) 1
Net cash provided by (used in) financing activities (398) (934)
Effect of exchange rates on cash 1 (2)
Increase (decrease) in cash and cash equivalents (122) (12)
Cash and cash equivalents at beginning of period 266 85
Cash and cash equivalents at end of period $ 144 $ 73