CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply, Inc.) - USD ($) $ in Millions	3 Months Ended
	May. 01, 2016	May. 03, 2015
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Net Sales	$ 1,781	$ 1,660
Cost of sales	1,172	1,101
Gross Profit	609	559
Operating expenses:
Selling, general and administrative	401	376
Depreciation and amortization	23	27
Restructuring	7
Total operating expenses	431	403
Operating Income	178	156
Interest expense	85	106
Loss on extinguishment of debt	115
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	(22)	50
Provision (benefit) for income taxes	(8)	(184)
Income (Loss) from Continuing Operations	(14)	234
Income from discontinued operations, net of tax		8
Net Income (Loss)	(14)	242
Other comprehensive income (loss) - foreign currency translation adjustment	4	5
Total Comprehensive Income (Loss)	(10)	247
HD Supply, Inc. (Total HDS)
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Net Sales	1,781	1,660
Cost of sales	1,172	1,101
Gross Profit	609	559
Operating expenses:
Selling, general and administrative	401	376
Depreciation and amortization	23	27
Restructuring	7
Total operating expenses	431	403
Operating Income	178	156
Interest expense	85	106
Loss on extinguishment of debt	115
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	(22)	50
Provision (benefit) for income taxes	(8)	(184)
Income (Loss) from Continuing Operations	(14)	234
Income from discontinued operations, net of tax		8
Net Income (Loss)	(14)	242
Other comprehensive income (loss) - foreign currency translation adjustment	4	5
Total Comprehensive Income (Loss)	$ (10)	$ 247