CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply, Inc.) - USD ($) $ in Millions	3 Months Ended	9 Months Ended
	Nov. 02, 2014	Nov. 01, 2015	Nov. 02, 2014
Net Sales	$ 1,914	$ 5,740	$ 5,427
Cost of sales	1,299	3,835	3,670
Gross Profit	615	1,905	1,757
Operating expenses:
Selling, general and administrative	390	1,211	1,152
Depreciation and amortization	46	84	152
Restructuring		4	6
Total operating expenses	436	1,299	1,310
Operating Income (Loss)	179	606	447
Interest expense	115	311	347
Loss on extinguishment & modification of debt		100	2
Other (income) expense, net	(4)	1	(3)
Income from Continuing Operations Before Provision for Income Taxes	68	194	101
Provision (benefit) for income taxes	28	(155)	41
Income from Continuing Operations	40	349	60
Income from discontinued operations, net of tax	20	252	36
Net Income (Loss)	60	601	96
Other comprehensive income (loss) - foreign currency translation adjustment	(3)	16	(1)
Total Comprehensive Income (Loss)	57	617	95
HD Supply, Inc
Net Sales	1,914	5,740	5,427
Cost of sales	1,299	3,835	3,670
Gross Profit	615	1,905	1,757
Operating expenses:
Selling, general and administrative	390	1,211	1,152
Depreciation and amortization	46	84	152
Restructuring		4	6
Total operating expenses	436	1,299	1,310
Operating Income (Loss)	179	606	447
Interest expense	115	311	347
Loss on extinguishment & modification of debt		100	2
Other (income) expense, net	(4)	1	(3)
Income from Continuing Operations Before Provision for Income Taxes	68	194	101
Provision (benefit) for income taxes	28	(155)	41
Income from Continuing Operations	40	349	60
Income from discontinued operations, net of tax	20	252	36
Net Income (Loss)	60	601	96
Other comprehensive income (loss) - foreign currency translation adjustment	(3)	16	(1)
Total Comprehensive Income (Loss)	$ 57	$ 617	$ 95