XML 53 R59.htm IDEA: XBRL DOCUMENT v3.3.0.814
SUBSIDIARY GUARANTORS (Details 4) - USD ($)
$ in Millions
9 Months Ended
Nov. 01, 2015
Nov. 02, 2014
Condensed consolidating cash flow statements    
Net cash flows from operating activities $ 173 $ 121
Cash flows from investing activities    
Capital expenditures (61) (92)
Proceeds from sale of business, net 810  
Proceeds from sale of property and equipment 2 3
Net cash provided by (used in) investing activities 751 (89)
Cash flows from financing activities    
Borrowings of long-term debt 287 20
Repayments of long-term debt (1,150) (27)
Borrowings on long-term revolver 784 524
Repayments of long-term revolver (850) (554)
Debt issuance and modification fees (6) (3)
Other financing activities 1  
Net cash provided by (used in) financing activities (930) (40)
Effect of exchange rates on cash (2)  
Increase (decrease) in cash and cash equivalents (8) (8)
Cash and cash equivalents at beginning of period 85 115
Cash and cash equivalents at end of period 77 107
Eliminations    
Cash flows from investing activities    
Investments in equity affiliates-Return of capital (34) (27)
Proceeds from (payments of) intercompany notes (16) (25)
Other investing activities   (1)
Net cash provided by (used in) investing activities (50) (53)
Cash flows from financing activities    
Equity contribution (return of capital) 34 27
Borrowings from (repayments to) intercompany notes 16 25
Other financing activities   1
Net cash provided by (used in) financing activities 50 53
Debt Issuer | Reportable legal entity    
Condensed consolidating cash flow statements    
Net cash flows from operating activities 130 41
Cash flows from investing activities    
Capital expenditures (9) (11)
Proceeds from sale of business, net 810  
Investments in equity affiliates-Return of capital 34 27
Other investing activities   1
Net cash provided by (used in) investing activities 835 17
Cash flows from financing activities    
Borrowings from (repayments to) intercompany notes (16) (25)
Borrowings of long-term debt 287 20
Repayments of long-term debt (1,150) (27)
Borrowings on long-term revolver 784 524
Repayments of long-term revolver (850) (554)
Debt issuance and modification fees (6) (3)
Other financing activities 1 (1)
Net cash provided by (used in) financing activities (950) (66)
Increase (decrease) in cash and cash equivalents 15 (8)
Cash and cash equivalents at beginning of period 28 53
Cash and cash equivalents at end of period 43 45
Subsidiaries Guarantor | Reportable legal entity    
Condensed consolidating cash flow statements    
Net cash flows from operating activities 29 55
Cash flows from investing activities    
Capital expenditures (52) (79)
Proceeds from sale of property and equipment 2 3
Proceeds from (payments of) intercompany notes 16 25
Net cash provided by (used in) investing activities (34) (51)
Cash flows from financing activities    
Equity contribution (return of capital) (2)  
Net cash provided by (used in) financing activities (2)  
Increase (decrease) in cash and cash equivalents (7) 4
Cash and cash equivalents at beginning of period 25 17
Cash and cash equivalents at end of period 18 21
Non-Guarantor Subsidiaries | Reportable legal entity    
Condensed consolidating cash flow statements    
Net cash flows from operating activities 14 25
Cash flows from investing activities    
Capital expenditures   (2)
Net cash provided by (used in) investing activities   (2)
Cash flows from financing activities    
Equity contribution (return of capital) (32) (27)
Net cash provided by (used in) financing activities (32) (27)
Effect of exchange rates on cash (2)  
Increase (decrease) in cash and cash equivalents (20) (4)
Cash and cash equivalents at beginning of period 32 41
Cash and cash equivalents at end of period 12 37
HD Supply, Inc    
Condensed consolidating cash flow statements    
Net cash flows from operating activities 173 121
Cash flows from investing activities    
Capital expenditures (61) (92)
Proceeds from sale of business, net 810  
Proceeds from sale of property and equipment 2 3
Net cash provided by (used in) investing activities 751 (89)
Cash flows from financing activities    
Borrowings of long-term debt 287 20
Repayments of long-term debt (1,150) (27)
Borrowings on long-term revolver 784 524
Repayments of long-term revolver (850) (554)
Debt issuance and modification fees (6) (3)
Other financing activities 1  
Net cash provided by (used in) financing activities (934) (40)
Effect of exchange rates on cash (2)  
Increase (decrease) in cash and cash equivalents (12) (8)
Cash and cash equivalents at beginning of period 85 111
Cash and cash equivalents at end of period $ 73 $ 103