XML 82 R58.htm IDEA: XBRL DOCUMENT v3.3.0.814
SUBSIDIARY GUARANTORS (Details 3) - USD ($)
$ in Millions
Nov. 01, 2015
Feb. 01, 2015
Nov. 02, 2014
Feb. 02, 2014
Current assets:        
Cash and cash equivalents $ 77 $ 85 $ 107 $ 115
Receivables, net 1,092 868    
Inventories 868 784    
Deferred tax asset 4 9    
Current assets of discontinued operations   509    
Other current assets 37 43    
Total current assets 2,078 2,298    
Property and equipment, net 327 340    
Goodwill 2,869 2,869    
Intangible assets, net 134 145    
Non-current assets of discontinued operations   295    
Total assets 5,486 6,060    
Current liabilities:        
Accounts payable 651 510    
Accrued compensation and benefits 129 144    
Current installments of long-term debt 9 34    
Current liabilities of discontinued operations   217    
Other current liabilities 188 230    
Total current liabilities 977 1,135    
Long-term debt, excluding current installments 4,385 5,223    
Deferred tax liabilities 142 166    
Other liabilities 108 296    
Total liabilities 5,612 6,820    
Stockholder's equity (deficit) (126) (760)    
Total liabilities and stockholders' equity (deficit) 5,486 6,060    
Eliminations        
Current assets:        
Deferred tax asset (55) (59)    
Total current assets (55) (59)    
Deferred tax asset   (8)    
Investment in subsidiaries (2,740) (3,216)    
Intercompany notes receivable (2,786) (2,802)    
Total assets (5,581) (6,085)    
Current liabilities:        
Deferred tax liabilities (55) (59)    
Total current liabilities (55) (59)    
Deferred tax liabilities   (8)    
Intercompany notes payable (2,786) (2,802)    
Total liabilities (2,841) (2,869)    
Stockholder's equity (deficit) (2,740) (3,216)    
Total liabilities and stockholders' equity (deficit) (5,581) (6,085)    
Debt Issuer | Reportable legal entity        
Current assets:        
Cash and cash equivalents 43 28 45 53
Receivables, net 4 1    
Other current assets 11 12    
Total current assets 58 41    
Property and equipment, net 48 55    
Deferred tax asset   8    
Investment in subsidiaries 2,740 3,216    
Intercompany notes receivable 2,192 2,191    
Other assets 74 109    
Total assets 5,112 5,620    
Current liabilities:        
Accounts payable 10 14    
Accrued compensation and benefits 38 50    
Current installments of long-term debt 9 34    
Deferred tax liabilities 55 59    
Other current liabilities 57 124    
Total current liabilities 169 281    
Long-term debt, excluding current installments 4,385 5,223    
Deferred tax liabilities 13      
Intercompany notes payable 594 611    
Other liabilities 79 265    
Total liabilities 5,240 6,380    
Stockholder's equity (deficit) (128) (760)    
Total liabilities and stockholders' equity (deficit) 5,112 5,620    
Subsidiaries Guarantor | Reportable legal entity        
Current assets:        
Cash and cash equivalents 18 25 21 17
Receivables, net 1,069 851    
Inventories 848 767    
Deferred tax asset 57 66    
Current assets of discontinued operations   455    
Other current assets 25 29    
Total current assets 2,017 2,193    
Property and equipment, net 276 283    
Goodwill 2,869 2,868    
Intangible assets, net 132 143    
Non-current assets of discontinued operations   288    
Intercompany notes receivable 594 611    
Other assets 3 3    
Total assets 5,891 6,389    
Current liabilities:        
Accounts payable 627 485    
Accrued compensation and benefits 89 90    
Current liabilities of discontinued operations   200    
Other current liabilities 120 97    
Total current liabilities 836 872    
Deferred tax liabilities 129 174    
Intercompany notes payable 2,192 2,191    
Other liabilities 26 26    
Total liabilities 3,183 3,263    
Stockholder's equity (deficit) 2,708 3,126    
Total liabilities and stockholders' equity (deficit) 5,891 6,389    
Non-Guarantor Subsidiaries | Reportable legal entity        
Current assets:        
Cash and cash equivalents 12 32 37 41
Receivables, net 19 16    
Inventories 20 17    
Deferred tax asset 2 2    
Current assets of discontinued operations   54    
Other current assets 1 2    
Total current assets 54 123    
Property and equipment, net 3 2    
Goodwill   1    
Intangible assets, net 2 2    
Deferred tax asset 1 1    
Non-current assets of discontinued operations   7    
Total assets 60 136    
Current liabilities:        
Accounts payable 14 11    
Accrued compensation and benefits 2 4    
Current liabilities of discontinued operations   17    
Other current liabilities 9 9    
Total current liabilities 25 41    
Other liabilities 3 5    
Total liabilities 28 46    
Stockholder's equity (deficit) 32 90    
Total liabilities and stockholders' equity (deficit) 60 136    
HD Supply, Inc        
Current assets:        
Cash and cash equivalents 73 85 $ 103 $ 111
Receivables, net 1,092 868    
Inventories 868 784    
Deferred tax asset 4 9    
Current assets of discontinued operations   509    
Other current assets 37 43    
Total current assets 2,074 2,298    
Property and equipment, net 327 340    
Goodwill 2,869 2,869    
Intangible assets, net 134 145    
Deferred tax asset 1 1    
Non-current assets of discontinued operations   295    
Other assets 77 112    
Total assets 5,482 6,060    
Current liabilities:        
Accounts payable 651 510    
Accrued compensation and benefits 129 144    
Current installments of long-term debt 9 34    
Current liabilities of discontinued operations   217    
Other current liabilities 186 230    
Total current liabilities 975 1,135    
Long-term debt, excluding current installments 4,385 5,223    
Deferred tax liabilities 142 166    
Other liabilities 108 296    
Total liabilities 5,610 6,820    
Stockholder's equity (deficit) (128) (760)    
Total liabilities and stockholders' equity (deficit) $ 5,482 $ 6,060