CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply, Inc.) - USD ($) $ in Millions	3 Months Ended	6 Months Ended
	Aug. 02, 2015	Aug. 02, 2015	Aug. 03, 2014
Net Sales	$ 2,006	$ 3,728	$ 3,513
Cost of sales	1,341	2,489	2,371
Gross Profit	665	1,239	1,142
Operating expenses:
Selling, general and administrative	415	806	762
Depreciation and amortization	28	56	106
Restructuring			6
Total operating expenses	443	862	874
Operating Income	222	377	268
Interest expense	106	212	232
Loss on extinguishment & modification of debt			2
Other (income) expense, net	1	1	1
Income from Continuing Operations Before Provision for Income Taxes	115	164	33
Provision (benefit) for income taxes	13	(170)	13
Income from Continuing Operations	102	334	20
Income from discontinued operations, net of tax	7	17	16
Net Income	109	351	36
Other comprehensive income (loss) - foreign currency translation adjustment	(7)	(2)	2
Total Comprehensive Income	102	349	38
HD Supply, Inc
Net Sales	2,006	3,728	3,513
Cost of sales	1,341	2,489	2,371
Gross Profit	665	1,239	1,142
Operating expenses:
Selling, general and administrative	415	806	762
Depreciation and amortization	28	56	106
Restructuring			6
Total operating expenses	443	862	874
Operating Income	222	377	268
Interest expense	106	212	232
Loss on extinguishment & modification of debt			2
Other (income) expense, net	1	1	1
Income from Continuing Operations Before Provision for Income Taxes	115	164	33
Provision (benefit) for income taxes	13	(170)	13
Income from Continuing Operations	102	334	20
Income from discontinued operations, net of tax	7	17	16
Net Income	109	351	36
Other comprehensive income (loss) - foreign currency translation adjustment	(7)	(2)	2
Total Comprehensive Income	$ 102	$ 349	$ 38