XML 49 R59.htm IDEA: XBRL DOCUMENT v3.2.0.727
SUBSIDIARY GUARANTORS (Details 4) - USD ($)
$ in Millions
6 Months Ended
Aug. 02, 2015
Aug. 03, 2014
Condensed consolidating cash flow statements    
Net cash flows from operating activities $ 98 $ 54
Cash flows from investing activities    
Capital expenditures (43) (61)
Proceeds from sale of property and equipment 1 1
Net cash provided by (used in) investing activities (42) (60)
Cash flows from financing activities    
Borrowings of long-term debt   20
Repayments of long-term debt (16) (24)
Borrowings on long-term revolver 562 306
Repayments of long-term revolver (526) (196)
Debt issuance and modification fees   (3)
Other financing activities (1) (2)
Net cash provided by (used in) financing activities 29 119
Effect of exchange rates on cash (1) 1
Increase (decrease) in cash and cash equivalents 84 114
Cash and cash equivalents at beginning of period 85 115
Cash and cash equivalents at end of period 169 229
Eliminations    
Cash flows from investing activities    
Investments in equity affiliates-Return of capital   (27)
Proceeds from (payments of) intercompany notes (51) (56)
Net cash provided by (used in) investing activities (51) (83)
Cash flows from financing activities    
Equity contribution (return of capital)   27
Borrowings (repayments) of intercompany notes 51 56
Net cash provided by (used in) financing activities 51 83
Debt Issuer | Reportable legal entity    
Condensed consolidating cash flow statements    
Net cash flows from operating activities 112 44
Cash flows from investing activities    
Capital expenditures (7) (8)
Investments in equity affiliates-Return of capital   27
Net cash provided by (used in) investing activities (7) 19
Cash flows from financing activities    
Borrowings (repayments) of intercompany notes (51) (56)
Borrowings of long-term debt   20
Repayments of long-term debt (16) (24)
Borrowings on long-term revolver 562 306
Repayments of long-term revolver (526) (196)
Debt issuance and modification fees   (3)
Other financing activities (1) (2)
Net cash provided by (used in) financing activities (32) 45
Increase (decrease) in cash and cash equivalents 73 108
Cash and cash equivalents at beginning of period 28 53
Cash and cash equivalents at end of period 101 161
Subsidiaries Guarantor | Reportable legal entity    
Condensed consolidating cash flow statements    
Net cash flows from operating activities (21)  
Cash flows from investing activities    
Capital expenditures (35) (53)
Proceeds from sale of property and equipment 1 1
Proceeds from (payments of) intercompany notes 51 56
Net cash provided by (used in) investing activities 17 4
Cash flows from financing activities    
Increase (decrease) in cash and cash equivalents (4) 4
Cash and cash equivalents at beginning of period 25 17
Cash and cash equivalents at end of period 21 21
Non-Guarantor Subsidiaries | Reportable legal entity    
Condensed consolidating cash flow statements    
Net cash flows from operating activities 7 10
Cash flows from investing activities    
Capital expenditures (1)  
Net cash provided by (used in) investing activities (1)  
Cash flows from financing activities    
Equity contribution (return of capital)   (27)
Net cash provided by (used in) financing activities   (27)
Effect of exchange rates on cash (1) 1
Increase (decrease) in cash and cash equivalents 5 (16)
Cash and cash equivalents at beginning of period 32 41
Cash and cash equivalents at end of period 37 25
HD Supply, Inc    
Condensed consolidating cash flow statements    
Net cash flows from operating activities 98 54
Cash flows from investing activities    
Capital expenditures (43) (61)
Proceeds from sale of property and equipment 1 1
Net cash provided by (used in) investing activities (42) (60)
Cash flows from financing activities    
Borrowings of long-term debt   20
Repayments of long-term debt (16) (24)
Borrowings on long-term revolver 562 306
Repayments of long-term revolver (526) (196)
Debt issuance and modification fees   (3)
Other financing activities (1) (2)
Net cash provided by (used in) financing activities 19 101
Effect of exchange rates on cash (1) 1
Increase (decrease) in cash and cash equivalents 74 96
Cash and cash equivalents at beginning of period 85 111
Cash and cash equivalents at end of period $ 159 $ 207