XML 78 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
SUBSIDIARY GUARANTORS (Details 3) - USD ($)
$ in Millions
Aug. 02, 2015
Feb. 01, 2015
Aug. 03, 2014
Feb. 02, 2014
Current assets:        
Cash and cash equivalents $ 169 $ 85 $ 229 $ 115
Receivables, net 1,103 868    
Inventories 883 784    
Deferred tax asset 15 9    
Current assets of discontinued operations 574 509    
Other current assets 43 43    
Total current assets 2,787 2,298    
Property and equipment, net 328 340    
Goodwill 2,869 2,869    
Intangible assets, net 138 145    
Non-current assets of discontinued operations 283 295    
Total assets 6,505 6,060    
Current liabilities:        
Accounts payable 715 510    
Accrued compensation and benefits 115 144    
Current installments of long-term debt   34    
Current liabilities of discontinued operations 253 217    
Other current liabilities 238 230    
Total current liabilities 1,321 1,135    
Long-term debt, excluding current installments 5,279 5,223    
Deferred tax liabilities 190 166    
Other liabilities 108 296    
Total liabilities 6,898 6,820    
Stockholder's equity (deficit) (393) (760)    
Total liabilities and stockholders' equity (deficit) 6,505 6,060    
Eliminations        
Current assets:        
Deferred tax asset (52) (59)    
Total current assets (52) (59)    
Deferred tax asset   (8)    
Investment in subsidiaries (3,290) (3,216)    
Intercompany notes receivable (2,751) (2,802)    
Total assets (6,093) (6,085)    
Current liabilities:        
Deferred tax liabilities (52) (59)    
Total current liabilities (52) (59)    
Deferred tax liabilities   (8)    
Intercompany notes payable (2,751) (2,802)    
Total liabilities (2,803) (2,869)    
Stockholder's equity (deficit) (3,290) (3,216)    
Total liabilities and stockholders' equity (deficit) (6,093) (6,085)    
Debt Issuer | Reportable legal entity        
Current assets:        
Cash and cash equivalents 101 28 161 53
Receivables, net 1 1    
Other current assets 9 12    
Total current assets 111 41    
Property and equipment, net 50 55    
Deferred tax asset   8    
Investment in subsidiaries 3,290 3,216    
Intercompany notes receivable 2,192 2,191    
Other assets 96 109    
Total assets 5,739 5,620    
Current liabilities:        
Accounts payable 12 14    
Accrued compensation and benefits 34 50    
Current installments of long-term debt   34    
Deferred tax liabilities 52 59    
Other current liabilities 119 124    
Total current liabilities 217 281    
Long-term debt, excluding current installments 5,279 5,223    
Deferred tax liabilities 8      
Intercompany notes payable 559 611    
Other liabilities 78 265    
Total liabilities 6,141 6,380    
Stockholder's equity (deficit) (402) (760)    
Total liabilities and stockholders' equity (deficit) 5,739 5,620    
Subsidiaries Guarantor | Reportable legal entity        
Current assets:        
Cash and cash equivalents 21 25 21 17
Receivables, net 1,084 851    
Inventories 864 767    
Deferred tax asset 66 66    
Current assets of discontinued operations 519 455    
Other current assets 32 29    
Total current assets 2,586 2,193    
Property and equipment, net 275 283    
Goodwill 2,869 2,868    
Intangible assets, net 136 143    
Non-current assets of discontinued operations 276 288    
Intercompany notes receivable 559 611    
Other assets 3 3    
Total assets 6,704 6,389    
Current liabilities:        
Accounts payable 691 485    
Accrued compensation and benefits 79 90    
Current liabilities of discontinued operations 233 200    
Other current liabilities 111 97    
Total current liabilities 1,114 872    
Deferred tax liabilities 182 174    
Intercompany notes payable 2,192 2,191    
Other liabilities 24 26    
Total liabilities 3,512 3,263    
Stockholder's equity (deficit) 3,192 3,126    
Total liabilities and stockholders' equity (deficit) 6,704 6,389    
Non-Guarantor Subsidiaries | Reportable legal entity        
Current assets:        
Cash and cash equivalents 37 32 25 41
Receivables, net 18 16    
Inventories 19 17    
Deferred tax asset 1 2    
Current assets of discontinued operations 55 54    
Other current assets 2 2    
Total current assets 132 123    
Property and equipment, net 3 2    
Goodwill   1    
Intangible assets, net 2 2    
Deferred tax asset 1 1    
Non-current assets of discontinued operations 7 7    
Total assets 145 136    
Current liabilities:        
Accounts payable 12 11    
Accrued compensation and benefits 2 4    
Current liabilities of discontinued operations 20 17    
Other current liabilities 7 9    
Total current liabilities 41 41    
Other liabilities 6 5    
Total liabilities 47 46    
Stockholder's equity (deficit) 98 90    
Total liabilities and stockholders' equity (deficit) 145 136    
HD Supply, Inc        
Current assets:        
Cash and cash equivalents 159 85 $ 207 $ 111
Receivables, net 1,103 868    
Inventories 883 784    
Deferred tax asset 15 9    
Current assets of discontinued operations 574 509    
Other current assets 43 43    
Total current assets 2,777 2,298    
Property and equipment, net 328 340    
Goodwill 2,869 2,869    
Intangible assets, net 138 145    
Deferred tax asset 1 1    
Non-current assets of discontinued operations 283 295    
Other assets 99 112    
Total assets 6,495 6,060    
Current liabilities:        
Accounts payable 715 510    
Accrued compensation and benefits 115 144    
Current installments of long-term debt   34    
Current liabilities of discontinued operations 253 217    
Other current liabilities 237 230    
Total current liabilities 1,320 1,135    
Long-term debt, excluding current installments 5,279 5,223    
Deferred tax liabilities 190 166    
Other liabilities 108 296    
Total liabilities 6,897 6,820    
Stockholder's equity (deficit) (402) (760)    
Total liabilities and stockholders' equity (deficit) $ 6,495 $ 6,060