XML 56 R3.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS (HD Supply Holdings, Inc.) - USD ($)
$ in Millions
Aug. 02, 2015
Feb. 01, 2015
Current assets:    
Cash and cash equivalents $ 169 $ 85
Receivables, less allowance for doubtful accounts of $13 and $14 1,103 868
Inventories 883 784
Deferred tax asset 15 9
Current assets of discontinued operations 574 509
Other current assets 43 43
Total current assets 2,787 2,298
Property and equipment, net 328 340
Goodwill 2,869 2,869
Intangible assets, net 138 145
Non-current assets of discontinued operations 283 295
Other assets 100 113
Total assets 6,505 6,060
Current liabilities:    
Accounts payable 715 510
Accrued compensation and benefits 115 144
Current installments of long-term debt   34
Current liabilities of discontinued operations 253 217
Other current liabilities 238 230
Total current liabilities 1,321 1,135
Long-term debt, excluding current installments 5,279 5,223
Deferred tax liabilities 190 166
Other liabilities 108 296
Total liabilities 6,898 6,820
Stockholders' equity (deficit):    
Common stock, par value $0.01; 1 billion shares authorized; 199.3 million and 196.0 million shares issued and outstanding at August 2, 2015 and February 1, 2015, respectively 2 2
Paid-in capital 3,869 3,818
Accumulated deficit (4,207) (4,540)
Accumulated other comprehensive loss (30) (28)
Treasury stock, at cost, 0.8 million and 0.4 million shares at August 2, 2015 and February 1, 2015, respectively (27) (12)
Total stockholders' equity (deficit) (393) (760)
Total liabilities and stockholders' equity (deficit) $ 6,505 $ 6,060