CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (HD Supply Holdings, Inc.) - USD ($) shares in Thousands, $ in Millions	3 Months Ended		6 Months Ended
	Aug. 02, 2015	Aug. 03, 2014	Aug. 02, 2015	Aug. 03, 2014
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Net Sales	$ 2,006	$ 1,880	$ 3,728	$ 3,513
Cost of sales	1,341	1,269	2,489	2,371
Gross Profit	665	611	1,239	1,142
Operating expenses:
Selling, general and administrative	415	391	806	762
Depreciation and amortization	28	54	56	106
Restructuring		3		6
Total operating expenses	443	448	862	874
Operating Income	222	163	377	268
Interest expense	106	116	212	232
Loss on extinguishment & modification of debt				2
Other (income) expense, net	1		1	1
Income from Continuing Operations Before Provision for Income Taxes	115	47	164	33
Provision (benefit) for income taxes	13	16	(170)	13
Income from Continuing Operations	102	31	334	20
Income from discontinued operations, net of tax	7	17	17	16
Net Income	109	48	351	36
Other comprehensive income (loss) - foreign currency translation adjustment	(7)	1	(2)	2
Total Comprehensive Income	$ 102	$ 49	$ 349	$ 38
Weighted average common shares outstanding (thousands)
Basic	196,893	194,227	196,120	193,543
Diluted	201,809	200,454	201,221	199,502
Basic Earnings Per Share:
Income from Continuing Operations (in dollars per share)	$ 0.52	$ 0.16	$ 1.70	$ 0.10
Income from Discontinued Operations (in dollars per share)	0.04	0.09	0.09	0.08
Net income	0.55	0.25	1.79	0.19
Diluted Earnings Per Share:
Income from Continuing Operations (in dollars per share)	0.51	0.15	1.66	0.10
Income from Discontinued Operations (in dollars per share)	0.03	0.08	0.08	0.08
Net income	$ 0.54	$ 0.24	$ 1.74	$ 0.18