XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (HD Supply, Inc.) (USD $)
In Millions, unless otherwise specified
May 03, 2015
Feb. 01, 2015
Current assets:    
Cash and cash equivalents $ 155us-gaap_CashAndCashEquivalentsAtCarryingValue $ 85us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, less allowance for doubtful accounts of $15 and $16 1,166us-gaap_ReceivablesNetCurrent 1,088us-gaap_ReceivablesNetCurrent
Inventories 1,183us-gaap_InventoryNet 1,069us-gaap_InventoryNet
Deferred tax asset 11us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 9us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other current assets 60us-gaap_OtherAssetsCurrent 47us-gaap_OtherAssetsCurrent
Total current assets 2,575us-gaap_AssetsCurrent 2,298us-gaap_AssetsCurrent
Property and equipment, net 369us-gaap_PropertyPlantAndEquipmentNet 372us-gaap_PropertyPlantAndEquipmentNet
Goodwill 3,071us-gaap_Goodwill 3,071us-gaap_Goodwill
Intangible assets, net 192us-gaap_IntangibleAssetsNetExcludingGoodwill 200us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 114hds_DeferredTaxAssetsNetAndOtherAssetsNoncurrent 119hds_DeferredTaxAssetsNetAndOtherAssetsNoncurrent
Total assets 6,321us-gaap_Assets 6,060us-gaap_Assets
Current liabilities:    
Accounts payable 887us-gaap_AccountsPayableCurrent 688us-gaap_AccountsPayableCurrent
Accrued compensation and benefits 87us-gaap_EmployeeRelatedLiabilitiesCurrent 161us-gaap_EmployeeRelatedLiabilitiesCurrent
Current installments of long-term debt   34us-gaap_LongTermDebtCurrent
Other current liabilities 201us-gaap_OtherLiabilitiesCurrent 252us-gaap_OtherLiabilitiesCurrent
Total current liabilities 1,175us-gaap_LiabilitiesCurrent 1,135us-gaap_LiabilitiesCurrent
Long-term debt, excluding current installments 5,361us-gaap_LongTermDebtNoncurrent 5,223us-gaap_LongTermDebtNoncurrent
Deferred tax liabilities 173us-gaap_DeferredTaxLiabilitiesNoncurrent 166us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 110us-gaap_OtherLiabilitiesNoncurrent 296us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 6,819us-gaap_Liabilities 6,820us-gaap_Liabilities
Stockholder's equity (deficit):    
Common stock, par value $0.01; 1,000 shares authorized; 1,000 shares issued and outstanding 2us-gaap_CommonStockValue 2us-gaap_CommonStockValue
Paid-in capital 3,842us-gaap_AdditionalPaidInCapitalCommonStock 3,818us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (4,315)us-gaap_RetainedEarningsAccumulatedDeficit (4,540)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (23)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (28)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity (deficit) (498)us-gaap_StockholdersEquity (760)us-gaap_StockholdersEquity
Total liabilities and stockholders' equity (deficit) 6,321us-gaap_LiabilitiesAndStockholdersEquity 6,060us-gaap_LiabilitiesAndStockholdersEquity
HD Supply, Inc    
Current assets:    
Cash and cash equivalents 144us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
85us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Receivables, less allowance for doubtful accounts of $15 and $16 1,166us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,088us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Inventories 1,183us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,069us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred tax asset 11us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
9us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other current assets 60us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
47us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total current assets 2,564us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,298us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Property and equipment, net 369us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
372us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Goodwill 3,071us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,071us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Intangible assets, net 192us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
200us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other assets 114hds_DeferredTaxAssetsNetAndOtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
119hds_DeferredTaxAssetsNetAndOtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total assets 6,310us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,060us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current liabilities:    
Accounts payable 887us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
688us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued compensation and benefits 87us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
161us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current installments of long-term debt   34us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other current liabilities 200us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
252us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total current liabilities 1,174us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,135us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Long-term debt, excluding current installments 5,361us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,223us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred tax liabilities 173us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
166us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other liabilities 110us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
296us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities 6,818us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,820us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Stockholder's equity (deficit):    
Common stock, par value $0.01; 1,000 shares authorized; 1,000 shares issued and outstanding      
Paid-in capital 3,773us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,768us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated deficit (4,258)us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(4,500)us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated other comprehensive loss (23)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(28)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total stockholders' equity (deficit) (508)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(760)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities and stockholders' equity (deficit) $ 6,310us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 6,060us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember