XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (HD Supply, Inc.) (USD $)
In Millions, unless otherwise specified
3 Months Ended
May 03, 2015
May 04, 2014
Net Sales $ 2,221us-gaap_SalesRevenueNet $ 2,094us-gaap_SalesRevenueNet
Cost of sales 1,572us-gaap_CostOfRevenue 1,491us-gaap_CostOfRevenue
Gross Profit 649us-gaap_GrossProfit 603us-gaap_GrossProfit
Operating expenses:    
Selling, general and administrative 447us-gaap_SellingGeneralAndAdministrativeExpense 426us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 35us-gaap_DepreciationAndAmortization 58us-gaap_DepreciationAndAmortization
Restructuring   3us-gaap_RestructuringCharges
Total operating expenses 482us-gaap_OperatingExpenses 487us-gaap_OperatingExpenses
Operating Income 167us-gaap_OperatingIncomeLoss 116us-gaap_OperatingIncomeLoss
Interest expense 106us-gaap_InterestExpense 116us-gaap_InterestExpense
Loss on extinguishment & modification of debt   2hds_GainsLossesOnExtinguishmentAndModificationOfDebt
Other (income) expense, net   1us-gaap_OtherNonoperatingIncomeExpense
Income (Loss) From Continuing Operations Before Provision for Income Taxes 61us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (3)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision (benefit) for income taxes (181)us-gaap_IncomeTaxExpenseBenefit 1us-gaap_IncomeTaxExpenseBenefit
Income (Loss) from Continuing Operations 242us-gaap_IncomeLossFromContinuingOperations (4)us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations, net of tax   (8)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net Income (Loss) 242us-gaap_NetIncomeLoss (12)us-gaap_NetIncomeLoss
Other comprehensive income - foreign currency translation adjustment 5us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent 1us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Total Comprehensive Income (Loss) 247us-gaap_ComprehensiveIncomeNetOfTax (11)us-gaap_ComprehensiveIncomeNetOfTax
HD Supply, Inc    
Net Sales 2,221us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,094us-gaap_SalesRevenueNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cost of sales 1,572us-gaap_CostOfRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,491us-gaap_CostOfRevenue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Gross Profit 649us-gaap_GrossProfit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
603us-gaap_GrossProfit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating expenses:    
Selling, general and administrative 447us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
426us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Depreciation and amortization 35us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
58us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Restructuring   3us-gaap_RestructuringCharges
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total operating expenses 482us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
487us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Operating Income 167us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
116us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Interest expense 106us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
116us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Loss on extinguishment & modification of debt   2hds_GainsLossesOnExtinguishmentAndModificationOfDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other (income) expense, net   1us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income (Loss) From Continuing Operations Before Provision for Income Taxes 61us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(3)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Provision (benefit) for income taxes (181)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income (Loss) from Continuing Operations 242us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(4)us-gaap_IncomeLossFromContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Income (loss) from discontinued operations, net of tax   (8)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Net Income (Loss) 242us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(12)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other comprehensive income - foreign currency translation adjustment 5us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Comprehensive Income (Loss) $ 247us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ (11)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember