CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (HD Supply Holdings, Inc.) (USD $) In Millions, except Share data in Thousands, unless otherwise specified	3 Months Ended
	May 03, 2015	May 04, 2014
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Net Sales	$ 2,221	$ 2,094
Cost of sales	1,572	1,491
Gross Profit	649	603
Operating expenses:
Selling, general and administrative	447	426
Depreciation and amortization	35	58
Restructuring		3
Total operating expenses	482	487
Operating Income	167	116
Interest expense	106	116
Loss on extinguishment & modification of debt		2
Other (income) expense, net		1
Income (Loss) From Continuing Operations Before Provision for Income Taxes	61	(3)
Provision (benefit) for income taxes	(181)	1
Income (Loss) from Continuing Operations	242	(4)
Income (Loss) from discontinued operations, net of tax		(8)
Net Income (Loss)	242	(12)
Other comprehensive income - foreign currency translation adjustment	5	1
Total Comprehensive Income (Loss)	$ 247	$ (11)
Weighted average common shares outstanding (thousands)
Basic	195,347	192,859
Diluted	200,716	192,859
Basic Earnings Per Share:
Income (Loss) from Continuing Operations (in dollars per share)	$ 1.24	$ (0.02)
Income (Loss) from Discontinued Operations (in dollars per share)		$ (0.04)
Net income (loss)	$ 1.24	$ (0.06)
Diluted Earnings Per Share:
Income (Loss) from Continuing Operations (in dollars per share)	$ 1.21	$ (0.02)
Income (Loss) from Discontinued Operations (in dollars per share)		$ (0.04)
Net income (loss)	$ 1.21	$ (0.06)