XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (HD Supply, Inc.) (USD $)
In Millions, unless otherwise specified
Aug. 03, 2014
Feb. 02, 2014
Current assets:    
Cash and cash equivalents $ 229 $ 115
Receivables, less allowance for doubtful accounts of $17 and $18 1,308 1,046
Inventories 1,181 1,072
Deferred tax asset 7 7
Other current assets 50 63
Total current assets 2,775 2,303
Property and equipment, net 403 405
Goodwill 3,137 3,137
Intangible assets, net 270 338
Other assets 129 141
Total assets 6,714 6,324
Current liabilities:    
Accounts payable 877 664
Accrued compensation and benefits 136 149
Current installments of long-term debt 10 10
Other current liabilities 314 270
Total current liabilities 1,337 1,093
Long-term debt, excluding current installments 5,640 5,534
Deferred tax liabilities 129 114
Other liabilities 309 347
Total liabilities 7,415 7,088
Stockholder's equity (deficit):    
Common stock, par value $0.01; 1,000 shares authorized; 1,000 shares issued and outstanding 2 2
Paid-in capital 3,794 3,752
Accumulated deficit (4,468) (4,503)
Accumulated other comprehensive loss (13) (15)
Total stockholders' equity (deficit) (701) (764)
Total liabilities and stockholders' equity (deficit) 6,714 6,324
HD Supply, Inc
   
Current assets:    
Cash and cash equivalents 207 111
Receivables, less allowance for doubtful accounts of $17 and $18 1,308 1,046
Inventories 1,181 1,072
Deferred tax asset 7 7
Other current assets 50 63
Total current assets 2,753 2,299
Property and equipment, net 403 405
Goodwill 3,137 3,137
Intangible assets, net 270 338
Other assets 129 141
Total assets 6,692 6,320
Current liabilities:    
Accounts payable 877 664
Accrued compensation and benefits 136 149
Current installments of long-term debt 10 10
Other current liabilities 313 270
Total current liabilities 1,336 1,093
Long-term debt, excluding current installments 5,640 5,534
Deferred tax liabilities 129 114
Other liabilities 309 347
Total liabilities 7,414 7,088
Stockholder's equity (deficit):    
Common stock, par value $0.01; 1,000 shares authorized; 1,000 shares issued and outstanding      
Paid-in capital 3,759 3,750
Accumulated deficit (4,468) (4,503)
Accumulated other comprehensive loss (13) (15)
Total stockholders' equity (deficit) (722) (768)
Total liabilities and stockholders' equity (deficit) $ 6,692 $ 6,320