CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (HD Supply Holdings, Inc.) (USD $) In Millions, except Share data in Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Aug. 03, 2014	Aug. 04, 2013	Aug. 03, 2014	Aug. 04, 2013
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Net Sales	$ 2,447	$ 2,237	$ 4,608	$ 4,285
Cost of sales	1,725	1,580	3,255	3,035
Gross Profit	722	657	1,353	1,250
Operating expenses:
Selling, general and administrative	468	444	915	877
Depreciation and amortization	64	61	126	120
Restructuring	4		7
Total operating expenses	536	505	1,048	997
Operating Income	186	152	305	253
Interest expense	116	145	232	292
Loss on extinguishment & modification of debt		46	2	87
Other (income) expense, net		20	1	20
Income (Loss) from Continuing Operations Before Provision for Income Taxes	70	(59)	70	(146)
Provision for income taxes	22	12	23	55
Income (Loss) from Continuing Operations	48	(71)	47	(201)
Income (loss) from discontinued operations, net of tax		(1)	(11)	(2)
Net Income (Loss)	48	(72)	36	(203)
Other comprehensive income (loss) - foreign currency translation adjustment	1	(3)	2	(4)
Total Comprehensive Income (Loss)	$ 49	$ (75)	$ 38	$ (207)
Weighted Average Common Shares Outstanding (thousands)
Basic (in shares)	194,227	153,433	193,543	142,006
Diluted (in shares)	200,454	153,433	199,502	142,006
Basic Earnings Per Share:
Income (Loss) from continuing operations (in dollars per share)	$ 0.25	$ (0.46)	$ 0.24	$ (1.42)
Income (Loss) from discontinued operations, net of tax (in dollar per share)		$ (0.01)	$ (0.06)	$ (0.01)
Net Income (Loss) (in dollars per share)	$ 0.25	$ (0.47)	$ 0.19	$ (1.43)
Diluted Earnings Per Share:
Income (Loss) from continuing operations (in dollars per share)	$ 0.24	$ (0.46)	$ 0.24	$ (1.42)
Income (Loss) from discontinued operations, net of tax (in dollar per share)		$ (0.01)	$ (0.06)	$ (0.01)
Net Income (Loss) (in dollars per share)	$ 0.24	$ (0.47)	$ 0.18	$ (1.43)