XML 36 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUBSIDIARY GUARANTORS (Details 3) (USD $)
In Millions, unless otherwise specified
May 04, 2014
Feb. 02, 2014
May 05, 2013
Feb. 03, 2013
Current assets:        
Cash and cash equivalents $ 173 $ 115 $ 88 $ 141
Receivables, net 1,152 1,046    
Inventories 1,181 1,072    
Deferred tax asset 8 7    
Other current assets 58 63    
Total current assets 2,572 2,303    
Property and equipment, net 402 405    
Goodwill 3,137 3,137    
Intangible assets, net 304 338    
Total assets 6,552 6,324    
Current liabilities:        
Accounts payable 841 664    
Accrued compensation and benefits 100 149    
Current installments of long-term debt 10 10    
Other current liabilities 175 270    
Total current liabilities 1,126 1,093    
Long-term debt, excluding current installments 5,722 5,534    
Deferred tax liabilities 115 114    
Other liabilities 339 347    
Total liabilities 7,302 7,088    
Stockholder's equity (deficit) (750) (764)    
Total liabilities and stockholders' equity (deficit) 6,552 6,324    
Eliminations
       
Current assets:        
Deferred tax asset (51) (52)    
Intercompany receivable (1)      
Total current assets (52) (52)    
Deferred tax asset (40) (40)    
Investment in subsidiaries (3,425) (3,452)    
Intercompany notes receivable (2,717) (2,797)    
Total assets (6,234) (6,341)    
Current liabilities:        
Deferred tax liabilities (51) (50)    
Intercompany payable (1)      
Total current liabilities (52) (50)    
Deferred tax liabilities (40) (42)    
Intercompany notes payable (2,717) (2,797)    
Total liabilities (2,809) (2,889)    
Stockholder's equity (deficit) (3,425) (3,452)    
Total liabilities and stockholders' equity (deficit) (6,234) (6,341)    
Debt Issuer | Reportable legal entity
       
Current assets:        
Cash and cash equivalents 78 53 31 91
Receivables, net 2 2    
Other current assets 14 15    
Total current assets 94 70    
Property and equipment, net 59 60    
Deferred tax asset 40 40    
Investment in subsidiaries 3,425 3,452    
Intercompany notes receivable 2,192 2,192    
Other assets 125 128    
Total assets 5,935 5,942    
Current liabilities:        
Accounts payable 12 11    
Accrued compensation and benefits 42 45    
Current installments of long-term debt 10 10    
Deferred tax liabilities 51 50    
Other current liabilities 50 148    
Total current liabilities 165 264    
Long-term debt, excluding current installments 5,722 5,534    
Intercompany notes payable 525 605    
Other liabilities 297 307    
Total liabilities 6,709 6,710    
Stockholder's equity (deficit) (774) (768)    
Total liabilities and stockholders' equity (deficit) 5,935 5,942    
Guarantor Subsidiaries | Reportable legal entity
       
Current assets:        
Cash and cash equivalents 17 17 15 15
Receivables, net 1,096 984    
Inventories 1,130 1,024    
Deferred tax asset 58 58    
Intercompany receivable 1      
Other current assets 33 26    
Total current assets 2,335 2,109    
Property and equipment, net 340 341    
Goodwill 3,132 3,132    
Intangible assets, net 301 335    
Intercompany notes receivable 525 605    
Other assets 5 6    
Total assets 6,638 6,528    
Current liabilities:        
Accounts payable 792 618    
Accrued compensation and benefits 56 98    
Other current liabilities 106 103    
Total current liabilities 954 819    
Deferred tax liabilities 155 156    
Intercompany notes payable 2,192 2,192    
Other liabilities 35 34    
Total liabilities 3,336 3,201    
Stockholder's equity (deficit) 3,302 3,327    
Total liabilities and stockholders' equity (deficit) 6,638 6,528    
Non-Guarantor Subsidiaries | Reportable legal entity
       
Current assets:        
Cash and cash equivalents 54 41 42 35
Receivables, net 54 60    
Inventories 51 48    
Deferred tax asset 1 1    
Other current assets 11 22    
Total current assets 171 172    
Property and equipment, net 3 4    
Goodwill 5 5    
Intangible assets, net 3 3    
Deferred tax asset 5 5    
Other assets 2 2    
Total assets 189 191    
Current liabilities:        
Accounts payable 37 35    
Accrued compensation and benefits 2 6    
Intercompany payable 1      
Other current liabilities 19 19    
Total current liabilities 59 60    
Other liabilities 7 6    
Total liabilities 66 66    
Stockholder's equity (deficit) 123 125    
Total liabilities and stockholders' equity (deficit) 189 191    
Total HDS
       
Current assets:        
Cash and cash equivalents 149 111 88 141
Receivables, net 1,152 1,046    
Inventories 1,181 1,072    
Deferred tax asset 8 7    
Other current assets 58 63    
Total current assets 2,548 2,299    
Property and equipment, net 402 405    
Goodwill 3,137 3,137    
Intangible assets, net 304 338    
Deferred tax asset 5 5    
Other assets 132 136    
Total assets 6,528 6,320    
Current liabilities:        
Accounts payable 841 664    
Accrued compensation and benefits 100 149    
Current installments of long-term debt 10 10    
Other current liabilities 175 270    
Total current liabilities 1,126 1,093    
Long-term debt, excluding current installments 5,722 5,534    
Deferred tax liabilities 115 114    
Other liabilities 339 347    
Total liabilities 7,302 7,088    
Stockholder's equity (deficit) (774) (768)    
Total liabilities and stockholders' equity (deficit) $ 6,528 $ 6,320