XML 20 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUBSIDIARY GUARANTORS (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
May 04, 2014
May 05, 2013
Condensed consolidating statements of operations and comprehensive income (loss)    
Net Sales $ 2,161 $ 2,048
Cost of sales 1,530 1,455
Gross Profit 631 593
Operating expenses:    
Selling, general and administrative 447 433
Depreciation and amortization 62 59
Restructuring 3  
Total operating expenses 512 492
Operating Income 119 101
Interest expense 116 147
Loss on extinguishment & modification of debt 2 41
Other (income) expense, net 1  
Income (Loss) from Continuing Operations Before Provision for Income Taxes   (87)
Provision (benefit) for income taxes 1 43
Income (Loss) from Continuing Operations (1) (130)
Income (loss) from discontinued operations, net of tax (11) (1)
Net Income (Loss) (12) (131)
Other comprehensive income (loss) - foreign currency translation adjustment 1 (1)
Total Comprehensive Income (Loss) (11) (132)
Eliminations
   
Operating expenses:    
Interest expense (61) (75)
Interest (income) 61 75
Net (earnings) loss of equity affiliates 89 69
Income (Loss) from Continuing Operations Before Provision for Income Taxes (89) (69)
Income (Loss) from Continuing Operations (89) (69)
Net Income (Loss) (89) (69)
Other comprehensive income (loss) - foreign currency translation adjustment (1) 1
Total Comprehensive Income (Loss) (90) (68)
Debt Issuer | Reportable legal entity
   
Operating expenses:    
Selling, general and administrative 16 19
Depreciation and amortization 5 4
Total operating expenses 21 23
Operating Income (21) (23)
Interest expense 117 147
Interest (income) (60) (74)
Net (earnings) loss of equity affiliates (89) (69)
Loss on extinguishment & modification of debt 2 41
Other (income) expense, net 1  
Income (Loss) from Continuing Operations Before Provision for Income Taxes 8 (68)
Provision (benefit) for income taxes 20 63
Income (Loss) from Continuing Operations (12) (131)
Net Income (Loss) (12) (131)
Other comprehensive income (loss) - foreign currency translation adjustment 1 (1)
Total Comprehensive Income (Loss) (11) (132)
Guarantor Subsidiaries | Reportable legal entity
   
Condensed consolidating statements of operations and comprehensive income (loss)    
Net Sales 2,073 1,966
Cost of sales 1,464 1,396
Gross Profit 609 570
Operating expenses:    
Selling, general and administrative 416 398
Depreciation and amortization 57 55
Restructuring 2  
Total operating expenses 475 453
Operating Income 134 117
Interest expense 60 75
Interest (income) (1) (1)
Income (Loss) from Continuing Operations Before Provision for Income Taxes 75 43
Provision (benefit) for income taxes (19) (21)
Income (Loss) from Continuing Operations 94 64
Net Income (Loss) 94 64
Total Comprehensive Income (Loss) 94 64
Non-Guarantor Subsidiaries | Reportable legal entity
   
Condensed consolidating statements of operations and comprehensive income (loss)    
Net Sales 88 82
Cost of sales 66 59
Gross Profit 22 23
Operating expenses:    
Selling, general and administrative 15 16
Restructuring 1  
Total operating expenses 16 16
Operating Income 6 7
Income (Loss) from Continuing Operations Before Provision for Income Taxes 6 7
Provision (benefit) for income taxes   1
Income (Loss) from Continuing Operations 6 6
Income (loss) from discontinued operations, net of tax (11) (1)
Net Income (Loss) (5) 5
Other comprehensive income (loss) - foreign currency translation adjustment 1 (1)
Total Comprehensive Income (Loss) (4) 4
Total HDS
   
Condensed consolidating statements of operations and comprehensive income (loss)    
Net Sales 2,161 2,048
Cost of sales 1,530 1,455
Gross Profit 631 593
Operating expenses:    
Selling, general and administrative 447 433
Depreciation and amortization 62 59
Restructuring 3  
Total operating expenses 512 492
Operating Income 119 101
Interest expense 116 147
Loss on extinguishment & modification of debt 2 41
Other (income) expense, net 1  
Income (Loss) from Continuing Operations Before Provision for Income Taxes   (87)
Provision (benefit) for income taxes 1 43
Income (Loss) from Continuing Operations (1) (130)
Income (loss) from discontinued operations, net of tax (11) (1)
Net Income (Loss) (12) (131)
Other comprehensive income (loss) - foreign currency translation adjustment 1 (1)
Total Comprehensive Income (Loss) $ (11) $ (132)