CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (HD Supply Holdings, Inc.) (USD $) In Millions, except Share data in Thousands, unless otherwise specified	3 Months Ended
	May 04, 2014	May 05, 2013
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Net Sales	$ 2,161	$ 2,048
Cost of sales	1,530	1,455
Gross Profit	631	593
Operating expenses:
Selling, general and administrative	447	433
Depreciation and amortization	62	59
Restructuring	3
Total operating expenses	512	492
Operating Income	119	101
Interest expense	116	147
Loss on extinguishment & modification of debt	2	41
Other (income) expense, net	1
Income (Loss) from Continuing Operations Before Provision for Income Taxes		(87)
Provision for income taxes	1	43
Income (Loss) from Continuing Operations	(1)	(130)
Income (Loss) from discontinued operations, net of tax	(11)	(1)
Net Income (Loss)	(12)	(131)
Other comprehensive income (loss) - foreign currency translation adjustment	1	(1)
Total Comprehensive Income (Loss)	$ (11)	$ (132)
Weighted average common shares outstanding (thousands)
Basic & Diluted (in shares)	192,859	130,578
Basic and Diluted Earnings Per Share:
Income (Loss) from Continuing Operations (in dollars per share)	$ (0.01)	$ (1.00)
Income (Loss) from Discontinued Operations (in dollars per share)	$ (0.06)	$ (0.01)
Net Income (Loss) (in dollars per share)	$ (0.06)	$ (1.00)