CONSOLIDATED STATEMENTS OF CASH FLOWS (HD Supply, Inc.) (USD $) In Millions, unless otherwise specified	9 Months Ended
	Nov. 03, 2013	Oct. 28, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$ (152)	$ (466)
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	184	255
Provision for uncollectibles	4	3
Non-cash interest expense	23	86
Payment of PIK interest & discounts upon extinguishment of debt	(364)
Loss on extinguishment & modification of debt	87	220
Stock-based compensation expense	12	13
Deferred income taxes	35	27
Gain on sale of a business		(12)
Other	(2)	1
Changes in assets and liabilities:
(Increase) decrease in receivables	(226)	(215)
(Increase) decrease in inventories	(87)	(197)
(Increase) decrease in other current assets	4	(4)
(Increase) decrease in other assets		2
Increase (decrease) in accounts payable and accrued liabilities	(42)	(46)
Increase (decrease) in other long-term liabilities	14	6
Net cash provided by (used in) operating activities	(510)	(327)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures	(96)	(80)
Proceeds from sales of property and equipment	6	5
Proceeds from sale of investments	936
Purchase of investments		(985)
Proceeds from sale of a business		481
(Payment) settlement for acquisition of a business, net of cash acquired	2	(196)
Other investing activities		(2)
Net cash provided by (used in) investing activities	848	(777)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings of long-term debt	79	4,140
Repayments of long-term debt	(1,621)	(3,290)
Borrowings on long-term revolver debt	736	1,192
Repayments on long-term revolver debt	(556)	(797)
Debt issuance and modification fees	(34)	(95)
Other financing activities		1
Net cash provided by (used in) financing activities	(357)	1,151
Effect of exchange rates on cash and cash equivalents	(2)
Increase (decrease) in cash and cash equivalents	(21)	47
Cash and cash equivalents at beginning of period	141	111
Cash and cash equivalents at end of period	120	158
HD Supply, Inc
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	(152)	(466)
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	184	255
Provision for uncollectibles	4	3
Non-cash interest expense	23	86
Payment of PIK interest & discounts upon extinguishment of debt	(364)
Loss on extinguishment & modification of debt	87	220
Stock-based compensation expense	12	13
Deferred income taxes	35	27
Gain on sale of a business		(12)
Other	(2)	1
Changes in assets and liabilities:
(Increase) decrease in receivables	(226)	(215)
(Increase) decrease in inventories	(87)	(197)
(Increase) decrease in other current assets	4	(4)
(Increase) decrease in other assets		2
Increase (decrease) in accounts payable and accrued liabilities	(42)	(46)
Increase (decrease) in other long-term liabilities	14	6
Net cash provided by (used in) operating activities	(510)	(327)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures	(96)	(80)
Proceeds from sales of property and equipment	6	5
Proceeds from sale of investments	936
Purchase of investments		(985)
Proceeds from sale of a business		481
(Payment) settlement for acquisition of a business, net of cash acquired	2	(196)
Other investing activities		(2)
Net cash provided by (used in) investing activities	848	(777)
CASH FLOWS FROM FINANCING ACTIVITIES:
Equity contribution from parent	1,039
Borrowings of long-term debt	79	4,140
Repayments of long-term debt	(1,621)	(3,290)
Borrowings on long-term revolver debt	736	1,192
Repayments on long-term revolver debt	(556)	(797)
Debt issuance and modification fees	(34)	(95)
Other financing activities		1
Net cash provided by (used in) financing activities	(357)	1,151
Effect of exchange rates on cash and cash equivalents	(2)
Increase (decrease) in cash and cash equivalents	(21)	47
Cash and cash equivalents at beginning of period	141	111
Cash and cash equivalents at end of period	$ 120	$ 158