CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (HD Supply, Inc.) (USD $) In Millions, unless otherwise specified	3 Months Ended		9 Months Ended
	Nov. 03, 2013	Oct. 28, 2012	Nov. 03, 2013	Oct. 28, 2012
Net Sales	$ 2,297	$ 2,146	$ 6,622	$ 6,041
Cost of sales	1,629	1,530	4,695	4,308
Gross Profit	668	616	1,927	1,733
Operating expenses:
Selling, general and administrative	447	418	1,336	1,223
Depreciation and amortization	61	84	181	250
Total operating expenses	508	502	1,517	1,473
Operating Income	160	114	410	260
Interest expense	118	165	409	489
Loss on extinguishment & modification of debt			87	220
Other (income) expense, net			20
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	42	(51)	(106)	(449)
Provision (benefit) for income taxes	(9)	2	46	36
Income (Loss) from Continuing Operations	51	(53)	(152)	(485)
Income from discontinued operations, net of tax		3		19
Net Income (Loss)	51	(50)	(152)	(466)
Other comprehensive loss- foreign currency translation adjustment			(4)
Total Comprehensive Income (Loss)	51	(50)	(156)	(466)
HD Supply, Inc
Net Sales	2,297	2,146	6,622	6,041
Cost of sales	1,629	1,530	4,695	4,308
Gross Profit	668	616	1,927	1,733
Operating expenses:
Selling, general and administrative	447	418	1,336	1,223
Depreciation and amortization	61	84	181	250
Total operating expenses	508	502	1,517	1,473
Operating Income	160	114	410	260
Interest expense	118	165	409	489
Loss on extinguishment & modification of debt			87	220
Other (income) expense, net			20
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	42	(51)	(106)	(449)
Provision (benefit) for income taxes	(9)	2	46	36
Income (Loss) from Continuing Operations	51	(53)	(152)	(485)
Income from discontinued operations, net of tax		3		19
Net Income (Loss)	51	(50)	(152)	(466)
Other comprehensive loss- foreign currency translation adjustment			(4)
Total Comprehensive Income (Loss)	$ 51	$ (50)	$ (156)	$ (466)