CONSOLIDATED STATEMENTS OF CASH FLOWS (HD Supply Holdings, Inc.) (USD $) In Millions, unless otherwise specified	9 Months Ended
	Nov. 03, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$ (152)
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	184
Provision for uncollectibles	4
Non-cash interest expense	23
Payment of PIK interest & discounts upon extinguishment of debt	(364)
Loss on extinguishment & modification of debt	87
Stock-based compensation expense	12
Deferred income taxes	35
Other	(2)
Changes in assets and liabilities:
(Increase) decrease in receivables	(226)
(Increase) decrease in inventories	(87)
(Increase) decrease in other current assets	4
Increase (decrease) in accounts payable and accrued liabilities	(42)
Increase (decrease) in other long-term liabilities	14
Net cash provided by (used in) operating activities	(510)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures	(96)
Proceeds from sales of property and equipment	6
Proceeds from sale of investments	936
(Payment) settlement for acquisition of a business, net of cash acquired	2
Net cash provided by (used in) investing activities	848
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from sale of common stock, net of transaction fees	1,039
Borrowings of long-term debt	79
Repayments of long-term debt	(1,621)
Borrowings on long-term revolver debt	736
Repayments on long-term revolver debt	(556)
Debt issuance and modification fees	(34)
Net cash provided by (used in) financing activities	(357)
Effect of exchange rates on cash and cash equivalents	(2)
Increase (decrease) in cash and cash equivalents	(21)
Cash and cash equivalents at beginning of period	141
Cash and cash equivalents at end of period	$ 120