CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (HD Supply Holdings, Inc.) (USD $) In Millions, except Share data in Thousands, unless otherwise specified	3 Months Ended				9 Months Ended
	Nov. 03, 2013		Oct. 28, 2012		Nov. 03, 2013		Oct. 28, 2012
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
Net Sales	$ 2,297		$ 2,146		$ 6,622		$ 6,041
Cost of sales	1,629		1,530		4,695		4,308
Gross Profit	668		616		1,927		1,733
Operating expenses:
Selling, general and administrative	447		418		1,336		1,223
Depreciation and amortization	61		84		181		250
Total operating expenses	508		502		1,517		1,473
Operating Income	160		114		410		260
Interest expense	118		165		409		489
Loss on extinguishment & modification of debt					87		220
Other (income) expense, net					20
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes	42		(51)		(106)		(449)
Provision (benefit) for income taxes	(9)		2		46		36
Income (Loss) from Continuing Operations	51		(53)		(152)		(485)
Income from discontinued operations, net of tax			3				19
Net Income (Loss)	51		(50)		(152)		(466)
Other comprehensive loss- foreign currency translation adjustment					(4)
Total Comprehensive Income (Loss)	$ 51		$ (50)		$ (156)		$ (466)
Weighted Average Common Shares Outstanding (thousands)
Basic (in shares)	191,750		130,555		158,587		130,555
Diluted (in shares)	197,392		130,555		158,587		130,555
Basic Earnings Per Share:
Income (Loss) from Continuing Operations (in dollars per share)	$ 0.27	[1]	$ (0.41)	[1]	$ (0.96)	[1]	$ (3.71)	[1]
Income (Loss) from Discontinued Operations (in dollars per share)			$ 0.02	[1]			$ 0.15	[1]
Net Income (Loss) (in dollars per share)	$ 0.27	[1]	$ (0.38)	[1]	$ (0.96)	[1]	$ (3.57)	[1]
Diluted Earnings Per Share:
Income (Loss) from Continuing Operations (in dollars per share)	$ 0.26	[1]	$ (0.41)	[1]	$ (0.96)	[1]	$ (3.71)	[1]
Income (Loss) from Discontinued Operations (in dollars per share)			$ 0.02	[1]			$ 0.15	[1]
Net Income (Loss) (in dollars per share)	$ 0.26	[1]	$ (0.38)	[1]	$ (0.96)	[1]	$ (3.57)	[1]

[1] May not foot due to rounding.