XML 52 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
DEBT (Tables)
12 Months Ended
Jan. 29, 2017
DEBT  
Schedule of long-term debt

        HDS's long-term debt as of January 29, 2017 and January 31, 2016 consisted of the following (dollars in millions):

                                                                                                                                                                                    

 

 

January 29, 2017

 

January 31, 2016

 

 

 

Outstanding
Principal

 

Interest
Rate %(1)

 

Outstanding
Principal

 

Interest
Rate %(1)

 

Senior ABL Facility due 2018

 

$

421

 

 

2.38

 

$

 

 

 

Term Loans due 2021

 

 

 

 

 

 

848

 

 

3.75

 

Term B-1 Loans due 2021

 

 

639

 

 

3.75

 

 

 

 

 

Term B-2 Loans due 2023

 

 

549

 

 

3.75

 

 

 

 

 

December 2014 First Priority Notes due 2021

 

 

1,250

 

 

5.25

 

 

1,250

 

 

5.25

 

April 2016 Senior Unsecured Notes due 2024

 

 

1,000

 

 

5.75

 

 

 

 

 

October 2012 Senior Unsecured Notes due 2020

 

 

 

 

 

 

1,000

 

 

11.50

 

February 2013 Senior Unsecured Notes due 2020

 

 

 

 

 

 

1,275

 

 

7.50

 

​  

​  

​  

​  

Total gross long-term debt

 

$

3,859

 

 

 

 

$

4,373

 

 

 

 

​  

​  

​  

​  

Less unamortized discount

 

 

(9

)

 

 

 

 

(11

)

 

 

 

Less unamortized deferred financing costs

 

 

(38

)

 

 

 

 

(51

)

 

 

 

​  

​  

​  

​  

Total net long-term debt

 

$

3,812

 

 

 

 

$

4,311

 

 

 

 

Less current installments

 

 

(14

)

 

 

 

 

(9

)

 

 

 

​  

​  

​  

​  

Total net long-term debt, excluding current installments

 

$

3,798

 

 

 

 

$

4,302

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Represents the stated rate of interest, without including the effect of discounts or premiums.

 

Maturities of long-term debt outstanding

        Maturities of long-term debt outstanding, in principal amounts, at January 29, 2017 are summarized below (amounts in millions):

                                                                                                                                                                                    

 

 

Fiscal Year

 

 

 

 

 

 

 

2017

 

2018

 

2019

 

2020

 

2021

 

Thereafter

 

Total

 

Principal maturities

 

$

14 

 

$

435 

 

$

14 

 

$

14 

 

$

1,861 

 

$

1,521 

 

$

3,859 

 

 

5.25% December 2014 Secured First Priority Notes due 2021  
DEBT  
Schedule of notes redemption

                                                                                                                                                                                    

Year

 

Percentage

 

2017

 

 

103.398 

%

2018

 

 

102.625 

%

2019

 

 

101.313 

%

2020 and thereafter

 

 

100.000 

%

 

5.75% April 2016 Senior Unsecured Notes due 2024  
DEBT  
Schedule of notes redemption

                                                                                                                                                                                    

Year

 

Percentage

 

2019

 

 

104.313 

%

2020

 

 

102.875 

%

2021

 

 

101.438 

%

2022 and thereafter

 

 

100.000 

%