XML 162 R143.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR SUBSIDIARIES - CONDENSED CONSOLIDATING BALANCE SHEETS (Details) - USD ($)
$ in Millions
Jan. 29, 2017
Jan. 31, 2016
Feb. 01, 2015
Feb. 02, 2014
Current assets:        
Cash and cash equivalents $ 75 $ 269 $ 85 $ 115
Receivables, net 904 872    
Inventories 831 770    
Current assets of discontinued operations   43    
Other current assets 37 29    
Total current assets 1,847 1,983    
Property and equipment, net 303 310    
Goodwill 2,869 2,869    
Intangible assets, net 112 127    
Deferred tax asset 556 685    
Non-current assets of discontinued operations   20    
Other assets 20 22    
Total assets 5,707 6,016 5,977  
Current liabilities:        
Accounts payable 532 490    
Accrued compensation and benefits 140 142    
Current installments of long-term debt 14 9    
Current liabilities of discontinued operations   30    
Other current liabilities 157 200    
Total current liabilities 843 871    
Long-term debt, excluding current installments 3,798 4,302    
Non-current liabilities of discontinued operations   1    
Other liabilities 106 98    
Total liabilities 4,747 5,272    
Stockholders' equity (deficit) 960 744 (760) (764)
Total liabilities and stockholders' equity 5,707 6,016    
Eliminations        
Current assets:        
Intercompany receivables (1)      
Total current assets (1)      
Deferred tax asset (127) (76)    
Investment in subsidiaries (2,451) (2,623)    
Intercompany notes receivable (2,776) (2,819)    
Total assets (5,355) (5,518)    
Current liabilities:        
Intercompany payables (1)      
Total current liabilities (1)      
Deferred tax liabilities (127) (76)    
Intercompany notes payable (2,776) (2,819)    
Total liabilities (2,904) (2,895)    
Stockholders' equity (deficit) (2,451) (2,623)    
Total liabilities and stockholders' equity (5,355) (5,518)    
HDS (Debt Issuer)        
Current assets:        
Cash and cash equivalents 51 233 28 53
Receivables, net 3 5    
Other current assets 13 9    
Total current assets 67 247    
Property and equipment, net 76 55    
Deferred tax asset 681 759    
Investment in subsidiaries 2,451 2,623    
Intercompany notes receivable 2,192 2,192    
Other assets 16 20    
Total assets 5,483 5,896    
Current liabilities:        
Accounts payable 13 12    
Accrued compensation and benefits 38 38    
Current installments of long-term debt 14 9    
Other current liabilities 52 93    
Total current liabilities 117 152    
Long-term debt, excluding current installments 3,737 4,302    
Intercompany notes payable 584 627    
Other liabilities 87 73    
Total liabilities 4,525 5,154    
Stockholders' equity (deficit) 958 742    
Total liabilities and stockholders' equity 5,483 5,896    
Subsidiary Guarantors        
Current assets:        
Cash and cash equivalents 17 18 25 17
Receivables, net 885 852    
Inventories 813 753    
Intercompany receivables 1      
Current assets of discontinued operations   43    
Other current assets 22 19    
Total current assets 1,738 1,685    
Property and equipment, net 225 253    
Goodwill 2,869 2,869    
Intangible assets, net 111 125    
Non-current assets of discontinued operations   20    
Intercompany notes receivable 584 627    
Other assets 4 2    
Total assets 5,531 5,581    
Current liabilities:        
Accounts payable 508 469    
Accrued compensation and benefits 100 101    
Current liabilities of discontinued operations   30    
Other current liabilities 99 99    
Total current liabilities 707 699    
Deferred tax liabilities 127 76    
Non-current liabilities of discontinued operations   1    
Intercompany notes payable 2,192 2,192    
Other liabilities 17 22    
Total liabilities 3,043 2,990    
Stockholders' equity (deficit) 2,488 2,591    
Total liabilities and stockholders' equity 5,531 5,581    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 5 15 32 41
Receivables, net 16 15    
Inventories 18 17    
Other current assets 2 1    
Total current assets 41 48    
Property and equipment, net 2 2    
Intangible assets, net 1 2    
Deferred tax asset 2 2    
Total assets 46 54    
Current liabilities:        
Accounts payable 11 9    
Accrued compensation and benefits 2 3    
Intercompany payables 1      
Other current liabilities 6 7    
Total current liabilities 20 19    
Long-term debt, excluding current installments 61      
Other liabilities 2 3    
Total liabilities 83 22    
Stockholders' equity (deficit) (37) 32    
Total liabilities and stockholders' equity 46 54    
HD Supply, Inc. (Total HDS)        
Current assets:        
Cash and cash equivalents 73 266 85 111
Receivables, net 904 872    
Inventories 831 770    
Current assets of discontinued operations   43    
Other current assets 37 29    
Total current assets 1,845 1,980    
Property and equipment, net 303 310    
Goodwill 2,869 2,869    
Intangible assets, net 112 127    
Deferred tax asset 556 685    
Non-current assets of discontinued operations   20    
Other assets 20 22    
Total assets 5,705 6,013    
Current liabilities:        
Accounts payable 532 490    
Accrued compensation and benefits 140 142    
Current installments of long-term debt 14 9    
Current liabilities of discontinued operations   30    
Other current liabilities 157 199    
Total current liabilities 843 870    
Long-term debt, excluding current installments 3,798 4,302    
Non-current liabilities of discontinued operations   1    
Other liabilities 106 98    
Total liabilities 4,747 5,271    
Stockholders' equity (deficit) 958 742 $ (760) (768)
Total liabilities and stockholders' equity 5,705 6,013    
Holdings        
Current assets:        
Cash and cash equivalents 2 3   $ 4
Total current assets 2 3    
Investment in subsidiaries 958 742    
Total assets 960 745    
Current liabilities:        
Stockholders' equity (deficit) 960 745    
Total liabilities and stockholders' equity $ 960 $ 745