XML 46 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT INFORMATION
12 Months Ended
Jan. 31, 2016
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 14—SEGMENT INFORMATION

        HD Supply's operating segments are based on management structure and internal reporting. Each segment offers different products and services to the end customer, except for Corporate, which provides general corporate overhead support. The Company determines the reportable segments in accordance with the principles of segment reporting within ASC 280, Segment Reporting. For purposes of evaluation under these segment reporting principles, the Chief Operating Decision Maker for HD Supply assesses HD Supply's ongoing performance, based on the periodic review and evaluation of Net sales, Adjusted EBITDA, and certain other measures for each of the operating segments.

        HD Supply has three reportable segments, each of which is presented below:

 

 

 

           

•          

Facilities Maintenance—Facilities Maintenance distributes maintenance, repair and operations ("MRO") products, provides value-add services and fabricates custom products to multifamily, hospitality, healthcare and institutional facilities. 

           

•          

Waterworks—Waterworks distributes complete lines of water and wastewater transmission products, serving contractors and municipalities in the water and wastewater industries for non-residential and residential uses. 

           

•          

Construction & Industrial—White Cap—Construction & Industrial distributes specialized hardware, tools, engineered materials and safety products to non-residential and residential contractors.

        In addition to the reportable segments, the Company's consolidated financial results include "Corporate & Other." Corporate & Other is comprised of the following operating segments: Interior Solutions and Home Improvement Solutions. Interior Solutions offers turnkey supply and installation services for multiple interior finish options, including flooring, cabinets, countertops, and window coverings, along with comprehensive design center services for residential, commercial and senior living projects. Home Improvement Solutions offers light remodeling and construction supplies, kitchen and bath cabinets, windows, plumbing materials, electrical equipment and other products, primarily to small remodeling contractors and trade professionals. Corporate & Other also includes costs related to our centralized support functions, which are comprised of finance, information technology, human resources, legal, supply chain and other support services, and removes inter-segment transactions.

        Beginning in the fourth quarter of fiscal 2015, management combined the HD Supply Canada business unit with the Construction & Industrial—White Cap business unit, reflecting the continued integration of the Canadian Brafasco business into Construction & Industrial—White Cap. All periods presented have been revised to reflect the combined business unit.

        The following tables present Net sales, Adjusted EBITDA, and certain other measures for each of the reportable segments and total continuing operations for the periods indicated (amounts in millions):

                                                                                                                                                                                    

 

 

Fiscal Year 2015

 

 

 

Facilities
Maintenance

 

Waterworks

 

Construction &
Industrial—
White Cap

 

Corporate &
Other(2)

 

Total
Continuing
Operations

 

Net sales

 

$

2,690

 

 

2,510

 

 

1,733

 

 

455

 

$

7,388

 

Adjusted EBITDA

 

$

529

 

 

222

 

 

160

 

 

(33

)

$

878

 

Depreciation(1) & Software Amortization

 

$

43

 

 

11

 

 

26

 

 

21

 

$

101

 

Other Intangible Amortization

 

$

6

 

 

2

 

 

1

 

 

6

 

$

15

 

Total Assets

 

$

2,358

 

 

1,636

 

 

633

 

 

1,389

 

$

6,016

 

Capital Expenditures

 

$

20

 

 

10

 

 

28

 

 

28

 

$

86

 

 

                                                                                                                                                                                    

 

 

Fiscal Year 2014

 

 

 

Facilities
Maintenance

 

Waterworks

 

Construction &
Industrial—
White Cap

 

Corporate &
Other(2)

 

Total
Continuing
Operations

 

Net sales

 

$

2,510

 

 

2,427

 

 

1,570

 

 

463

 

$

6,970

 

Adjusted EBITDA

 

$

491

 

 

198

 

 

116

 

 

(30

)

$

775

 

Depreciation(1) & Software Amortization

 

$

50

 

 

11

 

 

22

 

 

23

 

$

106

 

Other Intangible Amortization

 

$

57

 

 

3

 

 

14

 

 

6

 

$

80

 

Total Assets

 

$

2,390

 

 

1,640

 

 

617

 

 

1,330

 

$

5,977

 

Capital Expenditures

 

$

32

 

 

15

 

 

30

 

 

42

 

$

119

 

 

                                                                                                                                                                                    

 

 

Fiscal Year 2013

 

 

 

Facilities
Maintenance

 

Waterworks

 

Construction &
Industrial—
White Cap

 

Corporate &
Other(2)

 

Total
Continuing
Operations

 

Net sales

 

$

2,331

 

 

2,227

 

 

1,381

 

 

448

 

$

6,387

 

Adjusted EBITDA

 

$

434

 

 

173

 

 

86

 

 

(35

)

$

658

 

Depreciation(1) & Software Amortization

 

$

45

 

 

10

 

 

17

 

 

25

 

$

97

 

Other Intangible Amortization

 

$

81

 

 

4

 

 

20

 

 

5

 

$

110

 

Total Assets

 

$

2,433

 

 

1,585

 

 

590

 

 

1,619

 

$

6,227

 

Capital Expenditures

 

$

42

 

 

12

 

 

25

 

 

52

 

$

131

 


(1)          

Depreciation includes amounts recorded within Cost of sales in the Consolidated Statements of Operations.

(2)          

Total Assets and capital expenditures include amounts attributable to discontinued operations for the periods prior to the dispositions.

Reconciliation to Consolidated Financial Statements

                                                                                                                                                                                    

 

 

Fiscal 2015

 

Fiscal 2014

 

Fiscal 2013

 

Total Adjusted EBITDA

 

$

878

 

$

775

 

$

658

 

Depreciation and amortization

 

 

116

 

 

186

 

 

207

 

Stock-based compensation

 

 

16

 

 

17

 

 

16

 

Management fees and expenses

 

 

 

 

 

 

2

 

Restructuring

 

 

10

 

 

6

 

 

6

 

Other

 

 

 

 

(1

)

 

 

​  

​  

​  

​  

​  

​  

Operating income

 

 

736

 

 

567

 

 

427

 

Interest expense

 

 

394

 

 

462

 

 

528

 

Loss on extinguishment & modification of debt

 

 

100

 

 

108

 

 

87

 

Other (income) expense, net

 

 

1

 

 

(3

)

 

20

 

​  

​  

​  

​  

​  

​  

Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes

 

 

241

 

 

 

 

(208

)

Provision (benefit) for income taxes

 

 

(1,085

)

 

42

 

 

44

 

​  

​  

​  

​  

​  

​  

Income (loss) from continuing operations

 

$

1,326

 

$

(42

)

$

(252

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Net sales for HD Supply outside the United States, primarily Canada, were $125 million, $130 million, and $133 million in fiscal 2015, fiscal 2014, and fiscal 2013, respectively. Long-lived assets of HD Supply outside the United States, primarily Canada, were $6 million and $13 million as of January 31, 2016 and February 1, 2015, respectively.