XML 172 R152.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR SUBSIDIARIES - CONDENSED CONSOLIDATING BALANCE SHEETS (Details) - USD ($)
$ in Millions
Jan. 31, 2016
Feb. 01, 2015
Feb. 02, 2014
Feb. 03, 2013
Current assets:        
Cash and cash equivalents $ 269 $ 85 $ 115 $ 141
Receivables, net 903 868    
Inventories 781 784    
Deferred tax asset   9    
Current assets of discontinued operations   509    
Other current assets 30 43    
Total current assets 1,983 2,298    
Property and equipment, net 326 340    
Goodwill 2,869 2,869    
Intangible assets, net 130 145    
Deferred tax asset 685 1    
Non-current assets of discontinued operations   295    
Other assets 23 29    
Total assets 6,016 5,977 6,227  
Current liabilities:        
Accounts payable 508 510    
Accrued compensation and benefits 145 144    
Current installments of long-term debt 9 34    
Current liabilities of discontinued operations   217    
Other current liabilities 209 230    
Total current liabilities 871 1,135    
Long-term debt, excluding current installments 4,302 5,140    
Deferred tax liabilities   166    
Other liabilities 99 296    
Total liabilities 5,272 6,737    
Stockholder's equity (deficit) 744 (760) (764) (1,591)
Total liabilities and stockholders' equity (deficit) 6,016 5,977    
Eliminations        
Current assets:        
Deferred tax asset   (59)    
Total current assets   (59)    
Deferred tax asset (76) (8)    
Investment in subsidiaries (2,623) (3,216)    
Intercompany notes receivable (2,819) (2,802)    
Total assets (5,518) (6,085)    
Current liabilities:        
Deferred tax liabilities   (59)    
Total current liabilities   (59)    
Deferred tax liabilities (76) (8)    
Intercompany notes payable (2,819) (2,802)    
Total liabilities (2,895) (2,869)    
Stockholder's equity (deficit) (2,623) (3,216)    
Total liabilities and stockholders' equity (deficit) (5,518) (6,085)    
HDS (Debt Issuer)        
Current assets:        
Cash and cash equivalents 233 28 53 91
Receivables, net 5 1    
Other current assets 9 12    
Total current assets 247 41    
Property and equipment, net 55 55    
Deferred tax asset 759 8    
Investment in subsidiaries 2,623 3,216    
Intercompany notes receivable 2,192 2,191    
Other assets 20 26    
Total assets 5,896 5,537    
Current liabilities:        
Accounts payable 12 14    
Accrued compensation and benefits 38 50    
Current installments of long-term debt 9 34    
Deferred tax liabilities   59    
Other current liabilities 93 124    
Total current liabilities 152 281    
Long-term debt, excluding current installments 4,302 5,140    
Intercompany notes payable 627 611    
Other liabilities 73 265    
Total liabilities 5,154 6,297    
Stockholder's equity (deficit) 742 (760)    
Total liabilities and stockholders' equity (deficit) 5,896 5,537    
Subsidiaries Guarantor        
Current assets:        
Cash and cash equivalents 18 25 17 15
Receivables, net 883 850    
Inventories 764 768    
Deferred tax asset   66    
Current assets of discontinued operations   455    
Other current assets 20 29    
Total current assets 1,685 2,193    
Property and equipment, net 269 283    
Goodwill 2,869 2,868    
Intangible assets, net 128 143    
Non-current assets of discontinued operations   288    
Intercompany notes receivable 627 611    
Other assets 3 3    
Total assets 5,581 6,389    
Current liabilities:        
Accounts payable 487 488    
Accrued compensation and benefits 104 90    
Current liabilities of discontinued operations   197    
Other current liabilities 108 97    
Total current liabilities 699 872    
Deferred tax liabilities 76 174    
Intercompany notes payable 2,192 2,191    
Other liabilities 23 26    
Total liabilities 2,990 3,263    
Stockholder's equity (deficit) 2,591 3,126    
Total liabilities and stockholders' equity (deficit) 5,581 6,389    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 15 32 41 35
Receivables, net 15 17    
Inventories 17 16    
Deferred tax asset   2    
Current assets of discontinued operations   54    
Other current assets 1 2    
Total current assets 48 123    
Property and equipment, net 2 2    
Goodwill   1    
Intangible assets, net 2 2    
Deferred tax asset 2 1    
Non-current assets of discontinued operations   7    
Total assets 54 136    
Current liabilities:        
Accounts payable 9 8    
Accrued compensation and benefits 3 4    
Current liabilities of discontinued operations   20    
Other current liabilities 7 9    
Total current liabilities 19 41    
Other liabilities 3 5    
Total liabilities 22 46    
Stockholder's equity (deficit) 32 90    
Total liabilities and stockholders' equity (deficit) 54 136    
HD Supply, Inc. (Total HDS)        
Current assets:        
Cash and cash equivalents 266 85 111 141
Receivables, net 903 868    
Inventories 781 784    
Deferred tax asset   9    
Current assets of discontinued operations   509    
Other current assets 30 43    
Total current assets 1,980 2,298    
Property and equipment, net 326 340    
Goodwill 2,869 2,869    
Intangible assets, net 130 145    
Deferred tax asset 685 1    
Non-current assets of discontinued operations   295    
Other assets 23 29    
Total assets 6,013 5,977    
Current liabilities:        
Accounts payable 508 510    
Accrued compensation and benefits 145 144    
Current installments of long-term debt 9 34    
Current liabilities of discontinued operations   217    
Other current liabilities 208 230    
Total current liabilities 870 1,135    
Long-term debt, excluding current installments 4,302 5,140    
Deferred tax liabilities   166    
Other liabilities 99 296    
Total liabilities 5,271 6,737    
Stockholder's equity (deficit) 742 (760) (768) $ (1,591)
Total liabilities and stockholders' equity (deficit) 6,013 5,977    
Holdings        
Current assets:        
Cash and cash equivalents 3   $ 4  
Total current assets 3      
Investment in subsidiaries 742 (760)    
Total assets 745 (760)    
Current liabilities:        
Stockholder's equity (deficit) 745 (760)    
Total liabilities and stockholders' equity (deficit) $ 745 $ (760)