CONSOLIDATED STATEMENTS OF CASH FLOWS (HD Supply, Inc.) - USD ($) $ in Millions	12 Months Ended
	Jan. 31, 2016	Feb. 01, 2015	Feb. 02, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$ 1,472	$ 3	$ (218)
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	134	226	246
Provision for uncollectibles	8	7	4
Non-cash interest expense	23	25	30
Payment of PIK interest & discounts upon extinguishment of debt	(12)	(1)	(364)
Loss on extinguishment & modification of debt	100	108	87
Gain on sale of business	(186)	(8)
Stock-based compensation expense	16	17	16
Deferred income taxes	(839)	55	54
Other	(4)		3
Changes in assets and liabilities, net of the effects of acquisitions & dispositions:
(Increase) decrease in receivables	(63)	(90)	(68)
(Increase) decrease in inventories	(38)	(71)	(101)
(Increase) decrease in other current assets	11	18
Increase (decrease) in accounts payable and accrued liabilities	(14)	1	(64)
Increase (decrease) in other long-term liabilities	(186)	5	8
Net cash provided by (used in) operating activities	422	295	(367)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures	(86)	(119)	(131)
Proceeds from sales of property and equipment	3	5	8
Proceeds from sale of investments			936
Proceeds from sales of businesses	809	198	4
Settlements for businesses acquired, net of cash acquired			3
Net cash provided by (used in) investing activities	726	84	820
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings of long-term debt	287	1,270	79
Repayments of long-term debt	(1,152)	(1,385)	(1,624)
Borrowings on long-term revolver debt	784	878	858
Repayments on long-term revolver debt	(880)	(1,142)	(798)
Debt issuance and modification costs	(6)	(21)	(34)
Other financing activities	2		2
Net cash provided by (used in) financing activities	(962)	(404)	(474)
Effect of exchange rates on cash and cash equivalents	(2)	(5)	(5)
Increase (decrease) in cash and cash equivalents	184	(30)	(26)
Cash and cash equivalents at beginning of period	85	115	141
Cash and cash equivalents at end of period	269	85	115
HD Supply, Inc. (Total HDS)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	1,472	3	(218)
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	134	226	246
Provision for uncollectibles	8	7	4
Non-cash interest expense	23	25	30
Payment of PIK interest & discounts upon extinguishment of debt	(12)	(1)	(364)
Loss on extinguishment & modification of debt	100	108	87
Gain on sale of business	(186)	(8)
Stock-based compensation expense	16	17	16
Deferred income taxes	(839)	55	54
Other	(4)		3
Changes in assets and liabilities, net of the effects of acquisitions & dispositions:
(Increase) decrease in receivables	(63)	(90)	(68)
(Increase) decrease in inventories	(38)	(71)	(101)
(Increase) decrease in other current assets	11	18
Increase (decrease) in accounts payable and accrued liabilities	(14)	1	(64)
Increase (decrease) in other long-term liabilities	(186)	5	8
Net cash provided by (used in) operating activities	422	295	(367)
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures	(86)	(119)	(131)
Proceeds from sales of property and equipment	3	5	8
Proceeds from sale of investments			936
Proceeds from sales of businesses	809	198	4
Settlements for businesses acquired, net of cash acquired			3
Net cash provided by (used in) investing activities	726	84	820
CASH FLOWS FROM FINANCING ACTIVITIES:
Equity contribution			1,039
Borrowings of long-term debt	287	1,270	79
Repayments of long-term debt	(1,152)	(1,385)	(1,624)
Borrowings on long-term revolver debt	784	878	858
Repayments on long-term revolver debt	(880)	(1,142)	(798)
Debt issuance and modification costs	(6)	(21)	(34)
Other financing activities	2		2
Net cash provided by (used in) financing activities	(965)	(400)	(478)
Effect of exchange rates on cash and cash equivalents	(2)	(5)	(5)
Increase (decrease) in cash and cash equivalents	181	(26)	(30)
Cash and cash equivalents at beginning of period	85	111	141
Cash and cash equivalents at end of period	$ 266	$ 85	$ 111