XML 67 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (HD Supply, Inc.) (USD $)
In Millions, unless otherwise specified
Feb. 01, 2015
Feb. 02, 2014
Current assets:    
Cash and cash equivalents $ 85us-gaap_CashAndCashEquivalentsAtCarryingValue $ 115us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, less allowance for doubtful accounts of $16 and $18 1,088us-gaap_ReceivablesNetCurrent 1,046us-gaap_ReceivablesNetCurrent
Inventories 1,069us-gaap_InventoryNet 1,072us-gaap_InventoryNet
Deferred tax asset 9us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 7us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other current assets 47us-gaap_OtherAssetsCurrent 63us-gaap_OtherAssetsCurrent
Total current assets 2,298us-gaap_AssetsCurrent 2,303us-gaap_AssetsCurrent
Property and equipment, net 372us-gaap_PropertyPlantAndEquipmentNet 405us-gaap_PropertyPlantAndEquipmentNet
Goodwill 3,071us-gaap_Goodwill 3,137us-gaap_Goodwill
Intangible assets, net 200us-gaap_IntangibleAssetsNetExcludingGoodwill 338us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 119hds_DeferredTaxAssetsNetAndOtherAssetsNoncurrent 141hds_DeferredTaxAssetsNetAndOtherAssetsNoncurrent
Total assets 6,060us-gaap_Assets 6,324us-gaap_Assets
Current liabilities:    
Accounts payable 688us-gaap_AccountsPayableCurrent 664us-gaap_AccountsPayableCurrent
Accrued compensation and benefits 161us-gaap_EmployeeRelatedLiabilitiesCurrent 149us-gaap_EmployeeRelatedLiabilitiesCurrent
Current installments of long-term debt 34us-gaap_LongTermDebtCurrent 10us-gaap_LongTermDebtCurrent
Other current liabilities 252us-gaap_OtherLiabilitiesCurrent 270us-gaap_OtherLiabilitiesCurrent
Total current liabilities 1,135us-gaap_LiabilitiesCurrent 1,093us-gaap_LiabilitiesCurrent
Long-term debt, excluding current installments 5,223us-gaap_LongTermDebtNoncurrent 5,534us-gaap_LongTermDebtNoncurrent
Deferred tax liabilities 166us-gaap_DeferredTaxLiabilitiesNoncurrent 114us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 296us-gaap_OtherLiabilitiesNoncurrent 347us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 6,820us-gaap_Liabilities 7,088us-gaap_Liabilities
Stockholder's equity (deficit):    
Common stock, par value $0.01; 1,000 shares authorized; 1,000 shares issued and outstanding 2us-gaap_CommonStockValue 2us-gaap_CommonStockValue
Paid-in capital 3,818us-gaap_AdditionalPaidInCapitalCommonStock 3,752us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (4,540)us-gaap_RetainedEarningsAccumulatedDeficit (4,503)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (28)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (15)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity (deficit) (760)us-gaap_StockholdersEquity (764)us-gaap_StockholdersEquity
Total liabilities and stockholders' equity (deficit) 6,060us-gaap_LiabilitiesAndStockholdersEquity 6,324us-gaap_LiabilitiesAndStockholdersEquity
HD Supply, Inc    
Current assets:    
Cash and cash equivalents 85us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
111us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Receivables, less allowance for doubtful accounts of $16 and $18 1,088us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,046us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Inventories 1,069us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,072us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred tax asset 9us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
7us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other current assets 47us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
63us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total current assets 2,298us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,299us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Property and equipment, net 372us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
405us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Goodwill 3,071us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,137us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Intangible assets, net 200us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
338us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other assets 119hds_DeferredTaxAssetsNetAndOtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
141hds_DeferredTaxAssetsNetAndOtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total assets 6,060us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,320us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current liabilities:    
Accounts payable 688us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
664us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued compensation and benefits 161us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
149us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current installments of long-term debt 34us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
10us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other current liabilities 252us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
270us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total current liabilities 1,135us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,093us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Long-term debt, excluding current installments 5,223us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,534us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred tax liabilities 166us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
114us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other liabilities 296us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
347us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities 6,820us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
7,088us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Stockholder's equity (deficit):    
Paid-in capital 3,768us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
3,750us-gaap_AdditionalPaidInCapitalCommonStock
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated deficit (4,500)us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(4,503)us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated other comprehensive loss (28)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(15)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total stockholders' equity (deficit) (760)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(768)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total liabilities and stockholders' equity (deficit) $ 6,060us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 6,320us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember