XML 89 R59.htm IDEA: XBRL DOCUMENT v2.4.1.9
DEBT (Details 6) (Term Loan Facility, HD Supply, Inc, USD $)
In Millions, unless otherwise specified
0 Months Ended 12 Months Ended 0 Months Ended
Feb. 06, 2014
Feb. 01, 2015
facility
Feb. 05, 2014
Feb. 15, 2013
Apr. 12, 2012
Debt          
Principal amount of debt         $ 1,000us-gaap_DebtInstrumentFaceAmount
Original issue discount         30us-gaap_DebtInstrumentUnamortizedDiscount
Incremental loan, revolving or letter of credit facilities limit   250hds_LineOfCreditFacilityIncrementalBorrowingCapacity      
Number of facilities permitted, minimum   1hds_LineOfCreditFacilityIncrementalFacilitiesNumberMinimum      
Withhold amount from repayments of debt otherwise required to be made with the proceeds of asset sales $ 150hds_DebtInstrumentAmountWithholdFromRepaymentsOtherwiseRequiredFromProceedsOfAssetSales        
Maturity period extension 9 months        
Mandatory principal prepayments from net proceeds from asset sales and insurance recovery, percentage         100.00%hds_DebtPrepaymentFromNetCashProceedsOfDebtOfferingAssetSaleOrInsuranceRecoveryPercentage
Mandatory redemption upon Change of Control         101.00%hds_DebtPrepaymentPricePercentageChangeOfControl
Collateral pledged, percentage outstanding capital of any foreign subsidiary   65.00%hds_DebtInstrumentCollateralPledgedPercentageOfSpecifiedSubsidiaries      
Minimum
         
Debt          
Mandatory principal prepayment based on attainment of certain secured leverage ratio targets, target percentage         0.00%hds_DebtPrepaymentFromExcessCashFlowPercentage
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Maximum
         
Debt          
Mandatory principal prepayment based on attainment of certain secured leverage ratio targets, target percentage         50.00%hds_DebtPrepaymentFromExcessCashFlowPercentage
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
LIBOR
         
Debt          
Reference rate LIBOR   LIBOR LIBOR  
Interest rate floor 1.00%us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
  1.25%us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
1.25%us-gaap_DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
 
Percentage added to reference rate 3.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
  3.25%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
3.25%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_LondonInterbankOfferedRateLIBORMember
 
Prime
         
Debt          
Reference rate       Prime  
Percentage added to reference rate 2.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_PrimeRateMember
  2.25%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_PrimeRateMember
2.25%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_PrimeRateMember
 
Base
         
Debt          
Reference rate base rate   base rate    
Percentage added to reference rate 2.00%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_BaseRateMember
  2.25%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_CreditFacilityAxis
= hds_SeniorTermFacilityMaturingIn2018Member
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
/ us-gaap_VariableRateAxis
= us-gaap_BaseRateMember