XML 94 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
DEBT (Tables)
12 Months Ended
Feb. 01, 2015
Debt  
Schedule of Long-term Debt

        HDS's long-term debt as of February 1, 2015 and February 2, 2014 consisted of the following (dollars in millions):

                                                                                                                                                                                    

 

 

February 1, 2015

 

February 2, 2014

 

 

 

Outstanding
Principal

 

Interest
Rate %(1)

 

Outstanding
Principal

 

Interest
Rate %(1)

 

Senior ABL Facility due 2018

 

$

96

 

 

2.02

 

$

360

 

 

1.66

 

Term Loans due 2018, net of unamortized discount of $14 million and $19 million

 

 

961

 

 

4.00

 

 

966

 

 

4.50

 

December 2014 First Priority Notes due 2021

 

 

1,250

 

 

5.25

 

 


 

 


 

2012 First Priority Notes due 2019, including unamortized premium of $18 million as of February 2, 2014

 

 


 

 


 

 

1,268

 

 

8.125

 

April 2012 Second Priority Notes due 2020

 

 

675

 

 

11.00

 

 

675

 

 

11.00

 

October 2012 Senior Unsecured Notes due 2020

 

 

1,000

 

 

11.50

 

 

1,000

 

 

11.50

 

February 2013 Senior Unsecured Notes due 2020

 

 

1,275

 

 

7.50

 

 

1,275

 

 

7.50

 

​  

​  

​  

​  

Total long-term debt

 

$

5,257

 

 

 

 

$

5,544

 

 

 

 

Less current installments

 

 

(34

)

 

 

 

 

(10

)

 

 

 

​  

​  

​  

​  

Long-term debt, excluding current installments

 

$

5,223

 

 

 

 

$

5,534

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  


(1)

Represents the stated rate of interest, without including the effect of discounts or premiums.

 

Maturities of Long-term Debt Outstanding

        Maturities of long-term debt outstanding, in principal amounts, at February 1, 2015 are summarized below (amounts in millions):

                                                                                                                                                                                    

 

 

Fiscal Year

 

 

 

 

 

 

 

2015

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

Total

 

Principal maturities

 

$

34 

 

 

 

 

 

$

1,037 

 

 

 

$

4,200 

 

$

5,271 

 

 

5.25% Senior Secured First Priority Notes due 2021  
Debt  
Notes Redemption

 

                                                                                                                                                                                    

Year

 

Percentage

 

2017

 

 

103.938 

%

2018

 

 

102.625 

%

2019

 

 

101.313 

%

2020 and thereafter

 

 

100.000 

%

 

11% Senior Secured Second Priority Notes due 2020  
Debt  
Notes Redemption

 

                                                                                                                                                                                    

Year

 

Percentage

 

2016

 

 

105.500 

%

2017

 

 

102.750 

%

2018 and thereafter

 

 

100.000 

%

 

11.5% Senior Unsecured Notes due 2020  
Debt  
Notes Redemption

 

                                                                                                                                                                                    

Year

 

Percentage

 

2016

 

 

105.750 

%

2017

 

 

102.875 

%

2018 and thereafter

 

 

100.000 

%

 

7.5% Senior Unsecured Notes due 2020  
Debt  
Notes Redemption

 

                                                                                                                                                                                    

Year

 

Percentage

 

2016

 

 

103.750 

%

2017

 

 

101.875 

%

2018 and thereafter

 

 

100.000 

%