XML 100 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (HD Supply Holdings, Inc.) (USD $)
In Millions, unless otherwise specified
Feb. 01, 2015
Current assets:  
Cash and cash equivalents $ 85us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, less allowance for doubtful accounts of $16 and $18 1,088us-gaap_ReceivablesNetCurrent
Inventories 1,069us-gaap_InventoryNet
Deferred tax asset 9us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other current assets 47us-gaap_OtherAssetsCurrent
Total current assets 2,298us-gaap_AssetsCurrent
Property and equipment, net 372us-gaap_PropertyPlantAndEquipmentNet
Goodwill 3,071us-gaap_Goodwill
Intangible assets, net 200us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 119hds_DeferredTaxAssetsNetAndOtherAssetsNoncurrent
Total assets 6,060us-gaap_Assets
Current liabilities:  
Accounts payable 688us-gaap_AccountsPayableCurrent
Accrued compensation and benefits 161us-gaap_EmployeeRelatedLiabilitiesCurrent
Current installments of long-term debt 34us-gaap_LongTermDebtCurrent
Other current liabilities 252us-gaap_OtherLiabilitiesCurrent
Total current liabilities 1,135us-gaap_LiabilitiesCurrent
Long-term debt, excluding current installments 5,223us-gaap_LongTermDebtNoncurrent
Deferred tax liabilities 166us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 296us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 6,820us-gaap_Liabilities
Stockholders' equity (deficit):  
Common stock, par value $0.01; 1 billion shares authorized; 196.0 million and 192.4 million shares issued and outstanding at February 1, 2015 and February 2, 2014, respectively 2us-gaap_CommonStockValue
Paid-in capital 3,818us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (4,540)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (28)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost, 0.4 million shares at February 1, 2015 (12)us-gaap_TreasuryStockValue
Total stockholders' equity (deficit) (760)us-gaap_StockholdersEquity
Total liabilities and stockholders' equity (deficit) $ 6,060us-gaap_LiabilitiesAndStockholdersEquity