XML 84 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (HD Supply Holdings, Inc.) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
12 Months Ended
Feb. 01, 2015
Feb. 02, 2014
Feb. 03, 2013
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)      
Net Sales $ 8,882us-gaap_SalesRevenueNet $ 8,228us-gaap_SalesRevenueNet $ 7,647us-gaap_SalesRevenueNet
Cost of sales 6,324us-gaap_CostOfRevenue 5,870us-gaap_CostOfRevenue 5,495us-gaap_CostOfRevenue
Gross Profit 2,558us-gaap_GrossProfit 2,358us-gaap_GrossProfit 2,152us-gaap_GrossProfit
Operating expenses:      
Selling, general and administrative 1,726us-gaap_SellingGeneralAndAdministrativeExpense 1,649us-gaap_SellingGeneralAndAdministrativeExpense 1,551us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 207us-gaap_DepreciationAndAmortization 228us-gaap_DepreciationAndAmortization 306us-gaap_DepreciationAndAmortization
Restructuring 7us-gaap_RestructuringCharges 9us-gaap_RestructuringCharges  
Total operating expenses 1,940us-gaap_OperatingExpenses 1,886us-gaap_OperatingExpenses 1,857us-gaap_OperatingExpenses
Operating Income 618us-gaap_OperatingIncomeLoss 472us-gaap_OperatingIncomeLoss 295us-gaap_OperatingIncomeLoss
Interest expense 461us-gaap_InterestExpense 528us-gaap_InterestExpense 658us-gaap_InterestExpense
Loss on extinguishment & modification of debt 108hds_GainsLossesOnExtinguishmentAndModificationOfDebt 87hds_GainsLossesOnExtinguishmentAndModificationOfDebt 709hds_GainsLossesOnExtinguishmentAndModificationOfDebt
Other (income) expense, net (3)us-gaap_OtherNonoperatingIncomeExpense 20us-gaap_OtherNonoperatingIncomeExpense  
Income (Loss) from Continuing Operations Before Provision for Income Taxes 52us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (163)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,072)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision (benefit) for income taxes 56us-gaap_IncomeTaxExpenseBenefit 58us-gaap_IncomeTaxExpenseBenefit 39us-gaap_IncomeTaxExpenseBenefit
Income (Loss) from Continuing Operations (4)us-gaap_IncomeLossFromContinuingOperations (221)us-gaap_IncomeLossFromContinuingOperations (1,111)us-gaap_IncomeLossFromContinuingOperations
Income (Loss) from discontinued operations, net of tax 7us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 3us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (68)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net Income (Loss) 3us-gaap_NetIncomeLoss (218)us-gaap_NetIncomeLoss (1,179)us-gaap_NetIncomeLoss
Other comprehensive income (loss) - foreign currency translation adjustment (13)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (13)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent  
Total Comprehensive Income (Loss) $ (10)us-gaap_ComprehensiveIncomeNetOfTax $ (231)us-gaap_ComprehensiveIncomeNetOfTax $ (1,179)us-gaap_ComprehensiveIncomeNetOfTax
Weighted average common shares outstanding (thousands)      
Basic & Diluted (in shares) 193,962us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 166,905us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 130,561us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Basic and Diluted Earnings Per Share:      
Income (Loss) from Continuing Operations (in dollars per share) $ (0.02)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (1.32)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (8.51)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Income (Loss) from Discontinued Operations (in dollars per share) $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ (0.52)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Net Income (Loss) (in dollars per share) $ 0.02us-gaap_EarningsPerShareBasicAndDiluted $ (1.31)us-gaap_EarningsPerShareBasicAndDiluted $ (9.03)us-gaap_EarningsPerShareBasicAndDiluted