XML 67 R96.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR SUBSIDIARIES (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Feb. 02, 2014
Nov. 03, 2013
Aug. 04, 2013
May 05, 2013
Feb. 03, 2013
Oct. 28, 2012
Jul. 29, 2012
Apr. 29, 2012
Feb. 02, 2014
Feb. 03, 2013
Jan. 29, 2012
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)                      
Net Sales $ 1,929 $ 2,273 $ 2,237 $ 2,048 $ 1,974 $ 2,120 $ 2,036 $ 1,813 $ 8,487 $ 7,943 $ 6,933
Cost of sales                 6,015 5,644 4,942
Gross Profit 560 662 657 593 582 610 590 517 2,472 2,299 1,991
Operating expenses:                      
Selling, general and administrative                 1,733 1,637 1,510
Depreciation and amortization                 242 336 326
Restructuring                 9    
Goodwill and other intangible asset impairment         152         152  
Total operating expenses                 1,984 2,125 1,836
Operating Income (Loss)                 488 174 155
Interest expense                 528 658 639
Net (earnings) loss of equity affiliates                     (1)
Loss on extinguishment & modification of debt                 87 709  
Other income (expense), net                 (20)   1
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                 (147) (1,193) (483)
Provision (benefit) for income taxes                 62 4 79
Income (Loss) from Continuing Operations (59) 51 (71) (130) (713) (52) (57) (375) (209) (1,197) (562)
Income (loss) from discontinued operations, net of tax (7)   (1) (1)   2 1 15 (9) 18 19
Net Income (Loss) (66) 51 (72) (131) (713) (50) (56) (360) (218) (1,179) (543)
Other comprehensive income - foreign currency translation adjustment                 (13)   (1)
Total Comprehensive Income (Loss)                 (231) (1,179) (544)
Debt Issuer
                     
Operating expenses:                      
Selling, general and administrative                 62 64 78
Depreciation and amortization                 16 13 12
Restructuring                 3    
Total operating expenses                 81 77 90
Operating Income (Loss)                 (81) (77) (90)
Interest expense                 530 715 722
Interest (income)                 (293) (302) (299)
Net (earnings) loss of equity affiliates                 (348) 14 30
Loss on extinguishment & modification of debt                 87 709  
Other income (expense), net                 (20)    
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                 (77) (1,213) (543)
Provision (benefit) for income taxes                 141 (22) 32
Income (Loss) from Continuing Operations                 (218) (1,191) (575)
Income (loss) from discontinued operations, net of tax                   12 32
Net Income (Loss)                 (218) (1,179) (543)
Other comprehensive income - foreign currency translation adjustment                 (13)   (1)
Total Comprehensive Income (Loss)                 (231) (1,179) (544)
Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)                      
Net Sales                 8,092 7,608 6,630
Cost of sales                 5,718 5,398 4,720
Gross Profit                 2,374 2,210 1,910
Operating expenses:                      
Selling, general and administrative                 1,600 1,504 1,372
Depreciation and amortization                 224 321 313
Restructuring                 6    
Goodwill and other intangible asset impairment                   152  
Total operating expenses                 1,830 1,977 1,685
Operating Income (Loss)                 544 233 225
Interest expense                 293 301 298
Interest (income)                 (3) (3) (3)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                 254 (65) (70)
Provision (benefit) for income taxes                 (84)   10
Income (Loss) from Continuing Operations                 338 (65) (80)
Income (loss) from discontinued operations, net of tax                 (6) 8 (15)
Net Income (Loss)                 332 (57) (95)
Total Comprehensive Income (Loss)                 332 (57) (95)
Non-Guarantor Subsidiaries
                     
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)                      
Net Sales                 397 336 303
Cost of sales                 298 246 222
Gross Profit                 99 90 81
Operating expenses:                      
Selling, general and administrative                 72 70 60
Depreciation and amortization                 2 2 1
Total operating expenses                 74 72 61
Operating Income (Loss)                 25 18 20
Interest expense                 1 1 1
Interest (income)                   (54) (80)
Net (earnings) loss of equity affiliates                     (1)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                 24 71 100
Provision (benefit) for income taxes                 5 26 37
Income (Loss) from Continuing Operations                 19 45 63
Income (loss) from discontinued operations, net of tax                 (3) (2) 2
Net Income (Loss)                 16 43 65
Other comprehensive income - foreign currency translation adjustment                 (13)   (1)
Total Comprehensive Income (Loss)                 3 43 64
Eliminations
                     
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)                      
Net Sales                 (2) (1)  
Cost of sales                 (1)    
Gross Profit                 (1) (1)  
Operating expenses:                      
Selling, general and administrative                 (1) (1)  
Total operating expenses                 (1) (1)  
Interest expense                 (296) (359) (382)
Interest (income)                 296 359 382
Net (earnings) loss of equity affiliates                 348 (14) (30)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                 (348) 14 30
Income (Loss) from Continuing Operations                 (348) 14 30
Net Income (Loss)                 (348) 14 30
Other comprehensive income - foreign currency translation adjustment                 13   1
Total Comprehensive Income (Loss)                 (335) 14 31
Total HDS
                     
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)                      
Net Sales                 8,487 7,943 6,933
Cost of sales                 6,015 5,644 4,942
Gross Profit                 2,472 2,299 1,991
Operating expenses:                      
Selling, general and administrative                 1,733 1,637 1,510
Depreciation and amortization                 242 336 326
Restructuring                 9    
Goodwill and other intangible asset impairment                   152  
Total operating expenses                 1,984 2,125 1,836
Operating Income (Loss)                 488 174 155
Interest expense                 528 658 639
Net (earnings) loss of equity affiliates                     (1)
Loss on extinguishment & modification of debt                 87 709  
Other income (expense), net                 (20)   1
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                 (147) (1,193) (483)
Provision (benefit) for income taxes                 62 4 79
Income (Loss) from Continuing Operations                 (209) (1,197) (562)
Income (loss) from discontinued operations, net of tax                 (9) 18 19
Net Income (Loss)                 (218) (1,179) (543)
Other comprehensive income - foreign currency translation adjustment                 (13)   (1)
Total Comprehensive Income (Loss)                 (231) (1,179) (544)
Holdings
                     
Operating expenses:                      
Net (earnings) loss of equity affiliates                 218 1,179 543
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                 (218) (1,179) (543)
Income (Loss) from Continuing Operations                 (218) (1,179) (543)
Net Income (Loss)                 (218) (1,179) (543)
Other comprehensive income - foreign currency translation adjustment                 (13)   (1)
Total Comprehensive Income (Loss)                 $ (231) $ (1,179) $ (544)