XML 68 R134.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR SUBSIDIARIES (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Aug. 04, 2013
Feb. 03, 2013
Oct. 28, 2012
Jul. 29, 2012
Apr. 29, 2012
Jan. 29, 2012
Oct. 30, 2011
Jul. 31, 2011
May 01, 2011
Aug. 04, 2013
Jul. 29, 2012
Feb. 03, 2013
Jan. 29, 2012
Jan. 30, 2011
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)                            
Net Sales $ 2,257 $ 1,994 $ 2,146 $ 2,059 $ 1,836 $ 1,652 $ 1,893 $ 1,875 $ 1,608 $ 4,325 $ 3,895 $ 8,035 $ 7,028 $ 6,449
Cost of sales 1,596     1,465           3,066 2,778 5,715 5,014 4,608
Gross Profit 661 587 616 594 523 486 535 533 460 1,259 1,117 2,320 2,014 1,841
Operating expenses:                            
Selling, general and administrative 450     408           889 805 1,661 1,532 1,455
Depreciation and amortization 61     83           120 166 336 327 341
Goodwill and other intangible asset impairment   152                   152    
Restructuring                           8
Total operating expenses 511     491           1,009 971 2,149 1,859 1,804
Operating Income 150     103           250 146 171 155 37
Interest expense 144     158           291 324 658 639 623
Other (income) expense, net 20                 20       (6)
Loss on extinguishment of debt   489     220             709   5
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (60)     (55)           (148) (398) (1,196) (484) (585)
Provision (benefit) for income taxes 12     1           55 34 3 79 28
Income (Loss) from Continuing Operations (72) (714) (53) (56) (376) (167) (119) (108) (169) (203) (432) (1,199) (563) (613)
Income from discontinued operations, net of tax                     16 20 20 (6)
Net Income (Loss) (72) (713) (50) (56) (360) (173) (105) (101) (164) (203) (416) (1,179) (543) (619)
Other comprehensive income (loss) - foreign currency translation adjustment (3)     (3)           (4)     (1) 9
Unrealized gains on derivatives, net of tax of $(1)                           1
Total Comprehensive Income (Loss) (75)     (59)           (207) (416) (1,179) (544) (609)
Parent Issuer
                           
Operating expenses:                            
Selling, general and administrative                       64 78 82
Depreciation and amortization                       13 12 16
Total operating expenses                       77 90 98
Operating Income                       (77) (90) (98)
Interest expense                       715 722 701
Interest (income)                       (302) (299) (298)
Other (income) expense, net                           (3)
Net (earnings) loss of equity affiliates                       14 30 178
Loss on extinguishment of debt                       709   2
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes                       (1,213) (543) (678)
Provision (benefit) for income taxes                       (22) 32 (17)
Income (Loss) from Continuing Operations                       (1,191) (575) (661)
Income from discontinued operations, net of tax                       12 32 42
Net Income (Loss)                       (1,179) (543) (619)
Other comprehensive income (loss) - foreign currency translation adjustment                         (1) 9
Unrealized gains on derivatives, net of tax of $(1)                           1
Total Comprehensive Income (Loss)                       (1,179) (544) (609)
Guarantor Subsidiaries
                           
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)                            
Net Sales 2,136     1,954           4,102 3,690 7,608 6,630 6,085
Cost of sales 1,504     1,388           2,900 2,627 5,398 4,720 4,339
Gross Profit 632     566           1,202 1,063 2,210 1,910 1,746
Operating expenses:                            
Selling, general and administrative 407     371           805 726 1,504 1,372 1,302
Depreciation and amortization 56     79           111 158 321 313 322
Goodwill and other intangible asset impairment                       152    
Restructuring                           8
Total operating expenses 463     450           916 884 1,977 1,685 1,632
Operating Income 169     116           286 179 233 225 114
Interest expense 73     75           148 150 301 298 298
Interest (income)                   (1) (2) (3) (3) (4)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 96     41           139 31 (65) (70) (180)
Provision (benefit) for income taxes (25)     (6)           (46) (3)   10 6
Income (Loss) from Continuing Operations 121     47           185 34 (65) (80) (186)
Income from discontinued operations, net of tax                     8 8 (15) (49)
Net Income (Loss) 121     47           185 42 (57) (95) (235)
Total Comprehensive Income (Loss) 121     47           185 42 (57) (95) (235)
Non-Guarantor Subsidiaries
                           
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)                            
Net Sales 122     105           224 205 428 398 364
Cost of sales 92     77           166 151 317 294 269
Gross Profit 30     28           58 54 111 104 95
Operating expenses:                            
Selling, general and administrative 22     21           44 43 94 82 71
Depreciation and amortization 1     1           1 1 2 2 3
Total operating expenses 23     22           45 44 96 84 74
Operating Income 7     6           13 10 15 20 21
Interest expense 1                 1   1 1  
Interest (income)       (21)             (41) (54) (80) (74)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes 6     27           12 51 68 99 95
Provision (benefit) for income taxes       9           1 21 25 37 39
Income (Loss) from Continuing Operations 6     18           11 30 43 62 56
Income from discontinued operations, net of tax                         3 1
Net Income (Loss) 6     18           11 30 43 65 57
Other comprehensive income (loss) - foreign currency translation adjustment (3)     (3)           (4)     (1) 9
Total Comprehensive Income (Loss) 3     15           7 30 43 64 66
Eliminations
                           
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)                            
Net Sales (1)                 (1)   (1)    
Gross Profit (1)                 (1)   (1)    
Operating expenses:                            
Selling, general and administrative (1)                 (1)   (1)    
Total operating expenses (1)                 (1)   (1)    
Interest expense (75)     (96)           (150) (193) (359) (382) (376)
Interest (income) 75     96           150 193 359 382 376
Net (earnings) loss of equity affiliates 127     65           196 72 (14) (30) (178)
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes (127)     (65)           (196) (72) 14 30 178
Income (Loss) from Continuing Operations (127)     (65)           (196) (72) 14 30 178
Net Income (Loss) (127)     (65)           (196) (72) 14 30 178
Other comprehensive income (loss) - foreign currency translation adjustment 3     3           4     1 (9)
Total Comprehensive Income (Loss) $ (124)     $ (62)           $ (192) $ (72) $ 14 $ 31 $ 169