XML 69 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
DEBT (Tables)
12 Months Ended
Feb. 03, 2013
Schedule of Long-term debt

Long-term debt as of February 3, 2013 and January 29, 2012 consisted of the following (dollars in millions):

 
  February 3, 2013   January 29, 2012  
 
  Outstanding
Principal
  Interest
Rate %(1)
  Outstanding
Principal
  Interest
Rate %(1)
 

ABL Facility due 2017

  $ 300     1.96   $      

Old Term Loan due August 30, 2012

            73     1.53  

Old Term Loan due April 1, 2014

            855     3.03  

Old ABL Term Loan due April 1, 2014

            214     3.56  

Term Loan due 2017, net of unamortized discount of $26 million as of February 3, 2013

    969     7.25          

First Priority Notes due 2019, including unamortized premium of $21 million as of February 3, 2013

    1,271     8.125          

Second Priority Notes due 2020

    675     11.00          

Old Senior Notes due 2014

            2,500     12.00  

11.5% Senior Notes due 2020

    1,000     11.50          

7.5% Senior Notes due 2020

    1,275     7.50          

Senior Subordinated Notes due 2021

    950     10.50          

Old Senior Subordinated Notes due 2015

    889     13.50     1,820     13.50  
                       

Total long-term debt

  $ 7,329           5,462        

Less current installments

    (899 )         (82 )      
                       

Long-term debt, excluding current installments

  $ 6,430         $ 5,380        
                       

(1)
Represents the stated rate of interest, without including the effect of discounts or premiums.
Maturities of Long-term Debt Outstanding

Maturities of long-term debt outstanding, in principal amounts, at February 3, 2013 are summarized below (amounts in millions):

 
  Fiscal Year    
   
 
 
  2013(1)   2014   2015   2016   2017   Thereafter   Total  

Principal maturities

  $ 899   $ 10   $ 10   $ 10   $ 1,255   $ 5,150   $ 7,334  

(1)
Includes $889 million of the Company's Old Senior Subordinated Notes due 2015. On January 9, 2013, the Company issued a notice of redemption, subject to the required thirty-day notification period, to redeem all of the remaining $889 million outstanding Old Senior Subordinated Notes. See Note 17, Subsequent Events—Debt Redemption.
8.125% Senior Secured First Priority Notes due 2019
 
Notes Redemption

 

 

Year
  Percentage  

2015

    106.094 %

2016

    104.063 %

2017

    102.031 %

2018 and thereafter

    100.000 %
11% Senior Secured Second Priority Notes due 2020
 
Notes Redemption

 

 

Year
  Percentage  

2016

    105.500 %

2017

    102.750 %

2018 and thereafter

    100.000 %
11.5% Senior Notes due 2020
 
Notes Redemption

 

 

Year
  Percentage  

2016

    105.750 %

2017

    102.875 %

2018 and thereafter

    100.000 %
7.5% Senior Unsecured Notes due 2020
 
Notes Redemption

 

 

Year
  Percentage  

2016

    103.750 %

2017

    101.875 %

2018 and thereafter

    100.000 %
10.5% Senior Subordinated Notes due 2021
 
Notes Redemption

 

 

Year
  Percentage  

2016

    107.875 %

2017

    105.250 %

2018

    102.625 %

2019 and thereafter

    100.000 %