XML 1102 R85.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Sales Adjusted Earning Before Interest, Taxes, Depreciation and Amortization and Other Measures for Reportable Segments and Total Continuing Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 28, 2012
Oct. 30, 2011
Oct. 28, 2012
Oct. 30, 2011
Jan. 29, 2012
Jan. 30, 2011
Jan. 31, 2010
Segment Reporting Information [Line Items]              
Net sales $ 2,146 $ 1,893 $ 6,041 $ 5,376 $ 7,028 $ 6,449 $ 6,313
Adjusted EBITDA 204 155 529 406 508 411 343
Depreciation & Software Amortization 24 [1] 21 [1] 71 [1] 64 [1] 85 [2] 99 [2] 121 [2]
Other Intangible Amortization 61 61 181 183 244 244 243
Total Assets 7,678   7,678   6,738 [3] 7,089 [3] 7,845 [3]
Capital Expenditures         109 45 55
Facilities Maintenance
             
Segment Reporting Information [Line Items]              
Net sales 587 497 1,655 1,441 1,870 1,682 1,609
Adjusted EBITDA 112 87 306 254 318 282 279
Depreciation & Software Amortization 9 [1] 8 [1] 28 [1] 22 [1] 30 [2] 28 [2] 24 [2]
Other Intangible Amortization 21 18 59 56 75 75 73
Total Assets         2,264 [3] 2,265 [3] 2,341 [3]
Capital Expenditures         32 20 28
Water Works
             
Segment Reporting Information [Line Items]              
Net sales 553 490 1,541 1,373 1,772 1,659 1,652
Adjusted EBITDA 42 37 109 91 112 94 99
Depreciation & Software Amortization 3 [1] 1 [1] 7 [1] 3 [1] 5 [2] 5 [2] 5 [2]
Other Intangible Amortization 24 24 72 71 95 94 95
Total Assets         1,562 [3] 1,582 [3] 1,695 [3]
Capital Expenditures         5 2 2
Power Solutions
             
Segment Reporting Information [Line Items]              
Net sales 468 429 1,323 1,239 1,625 1,462 1,410
Adjusted EBITDA 21 17 55 43 50 49 40
Depreciation & Software Amortization 2 [1] 1 [1] 5 [1] 3 [1] 5 [2] 5 [2] 5 [2]
Other Intangible Amortization 5 5 14 15 20 19 19
Total Assets         775 [3] 740 [3] 711 [3]
Capital Expenditures         5 2 3
White Cap
             
Segment Reporting Information [Line Items]              
Net sales 318 277 891 748 981 852 872
Adjusted EBITDA 22 13 48 17 17 (10) (31)
Depreciation & Software Amortization 3 [1] 2 [1] 9 [1] 10 [1] 14 [2] 20 [2] 25 [2]
Other Intangible Amortization 5 5 15 15 19 19 20
Total Assets         481 [3] 439 [3] 487 [3]
Capital Expenditures         16 3 4
Other, Corporate, & Eliminations
             
Segment Reporting Information [Line Items]              
Net sales 220 200 631 575 780 794 770
Adjusted EBITDA 7 1 11 1 11 (4) (44)
Depreciation & Software Amortization 7 [1] 9 [1] 22 [1] 26 [1] 31 [2] 41 [2] 62 [2]
Other Intangible Amortization 6 9 21 26 35 37 36
Total Assets         1,656 [3] 2,063 [3] 2,611 [3]
Capital Expenditures         $ 51 $ 18 $ 18
[1] Depreciation includes amounts recorded within Cost of sales in the Consolidated Statements of Operations and Comprehensive Income (Loss).
[2] Depreciation includes amounts recorded within Cost of sales in the Consolidated Statements of Operations.
[3] Total Assets include amounts attributable to discontinued operations for the periods prior to the dispositions.