XML 1109 R84.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Sales Adjusted EBITDA and Other Measures for Each of Reportable Segments and Total Continuing Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 29, 2012
Jul. 31, 2011
Jul. 29, 2012
Jul. 31, 2011
Jan. 29, 2012
Jan. 30, 2011
Jan. 31, 2010
Segment Reporting Information [Line Items]              
Net Sales $ 2,059 $ 1,875 $ 3,895 $ 3,483 $ 7,028 $ 6,449 $ 6,313
Adjusted EBITDA 192 155 325 251 508 411 343
Depreciation & Software Amortization 24 [1] 21 [1] 47 [1] 43 [1] 85 [2] 99 [2] 121 [2]
Other Intangible Amortization 60 61 120 122 244 244 243
Total Assets 6,639   6,639   6,738 [3] 7,089 [3] 7,845 [3]
Capital Expenditures         109 45 55
Facilities Maintenance
             
Segment Reporting Information [Line Items]              
Net Sales 571 507 1,068 944 1,870 1,682 1,609
Adjusted EBITDA 109 95 194 167 318 282 279
Depreciation & Software Amortization 10 [1] 7 [1] 19 [1] 14 [1] 30 [2] 28 [2] 24 [2]
Other Intangible Amortization 19 19 38 38 75 75 73
Total Assets         2,264 [3] 2,265 [3] 2,341 [3]
Capital Expenditures         32 20 28
Water Works
             
Segment Reporting Information [Line Items]              
Net Sales 527 496 988 883 1,772 1,659 1,652
Adjusted EBITDA 39 33 67 54 112 94 99
Depreciation & Software Amortization 2 [1] 1 [1] 4 [1] 2 [1] 5 [2] 5 [2] 5 [2]
Other Intangible Amortization 24 23 48 47 95 94 95
Total Assets         1,562 [3] 1,582 [3] 1,695 [3]
Capital Expenditures         5 2 2
Power Solutions
             
Segment Reporting Information [Line Items]              
Net Sales         1,625 1,462 1,410
Adjusted EBITDA         50 49 40
Depreciation & Software Amortization         5 [2] 5 [2] 5 [2]
Other Intangible Amortization         20 19 19
Total Assets         775 [3] 740 [3] 711 [3]
Capital Expenditures         5 2 3
White Cap
             
Segment Reporting Information [Line Items]              
Net Sales 307 255 573 471 981 852 872
Adjusted EBITDA 18 7 26 4 17 (10) (31)
Depreciation & Software Amortization 3 [1] 4 [1] 6 [1] 8 [1] 14 [2] 20 [2] 25 [2]
Other Intangible Amortization 5 5 10 10 19 19 20
Total Assets         481 [3] 439 [3] 487 [3]
Capital Expenditures         16 3 4
Other, Corporate, & Eliminations
             
Segment Reporting Information [Line Items]              
Net Sales 214 202 411 375 780 794 770
Adjusted EBITDA 6 6 4   11 (4) (44)
Depreciation & Software Amortization 7 [1] 8 [1] 15 [1] 17 [1] 31 [2] 41 [2] 62 [2]
Other Intangible Amortization 8 9 15 17 35 37 36
Total Assets         1,656 [3] 2,063 [3] 2,611 [3]
Capital Expenditures         51 18 18
Power Solutions
             
Segment Reporting Information [Line Items]              
Net Sales 440 415 855 810      
Adjusted EBITDA 20 14 34 26      
Depreciation & Software Amortization 2 [1] 1 [1] 3 [1] 2 [1]      
Other Intangible Amortization $ 4 $ 5 $ 9 $ 10      
[1] Depreciation includes amounts recorded within Cost of sales in the Consolidated Statements of Operations and Comprehensive Income (Loss).
[2] Depreciation includes amounts recorded within Cost of sales in the Consolidated Statements of Operations.
[3] Total Assets include amounts attributable to discontinued operations for the periods prior to the dispositions.