XML 90 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Secured Borrowings - Collateralized Loan Obligations (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
USD ($)
security
Dec. 31, 2024
USD ($)
security
Oct. 31, 2024
USD ($)
May 31, 2024
USD ($)
Feb. 28, 2022
USD ($)
Jan. 31, 2022
USD ($)
May 31, 2021
USD ($)
Aug. 31, 2019
USD ($)
Summary of CLO                
Carrying Value $ 3,165,296 $ 3,196,426            
Collateral assets                
Summary of CLO                
Face Amount 3,835,698 3,980,769            
Carrying Value 4,055,890 4,076,969            
Financing                
Summary of CLO                
Face Amount 3,172,013 3,204,296            
Carrying Value $ 3,165,296 $ 3,196,426            
STWD 2022-FL3                
Summary of CLO                
Face Amount         $ 1,000,000      
STWD 2022-FL3 | Collateral assets                
Summary of CLO                
Count | security 33 35            
Face Amount $ 916,341 $ 921,139            
Carrying Value $ 920,294 $ 927,656            
Weighted Average Spread 2.99% 3.32%            
STWD 2022-FL3 | Financing                
Summary of CLO                
Count | security 1 1            
Face Amount $ 756,961 $ 764,223            
Carrying Value $ 756,256 $ 762,992            
Weighted Average Spread 1.95% 1.94%            
STWD 2021-HTS | Collateral assets                
Summary of CLO                
Count | security 1 1            
Face Amount $ 159,013 $ 174,417            
Carrying Value $ 159,844 $ 175,338            
Weighted Average Spread 3.97% 4.01%            
STWD 2021-HTS | Financing                
Summary of CLO                
Count | security 1 1            
Face Amount $ 139,104 $ 154,508            
Carrying Value $ 139,104 $ 154,508            
Weighted Average Spread 2.98% 2.81%            
STWD 2021-FL2                
Summary of CLO                
Face Amount             $ 1,300,000  
STWD 2021-FL2 | Collateral assets                
Summary of CLO                
Count | security 21 22            
Face Amount $ 992,433 $ 1,047,685            
Carrying Value $ 1,043,555 $ 1,053,503            
Weighted Average Spread 3.27% 3.64%            
STWD 2021-FL2 | Financing                
Summary of CLO                
Count | security 1 1            
Face Amount $ 819,633 $ 829,137            
Carrying Value $ 819,633 $ 829,137            
Weighted Average Spread 1.69% 1.68%            
STWD 2019-FL1                
Summary of CLO                
Face Amount               $ 1,100,000
STWD 2019-FL1 | Collateral assets                
Summary of CLO                
Count | security 7 7            
Face Amount $ 383,740 $ 383,853            
Carrying Value $ 385,898 $ 385,712            
Weighted Average Spread 3.42% 3.50%            
STWD 2019-FL1 | Financing                
Summary of CLO                
Count | security 1 1            
Face Amount $ 220,115 $ 220,228            
Carrying Value $ 220,115 $ 220,228            
Weighted Average Spread 2.10% 2.10%            
Starwood 2024-SIF4                
Summary of CLO                
Face Amount     $ 600,000          
Starwood 2024-SIF4 | Collateral assets                
Summary of CLO                
Count | security 30 33            
Face Amount $ 581,763 $ 558,707            
Carrying Value $ 623,028 $ 609,072            
Weighted Average Spread 3.95% 3.95%            
Starwood 2024-SIF4 | Financing                
Summary of CLO                
Count | security 1 1            
Face Amount $ 496,200 $ 496,200            
Carrying Value $ 493,152 $ 492,936            
Weighted Average Spread 2.10% 2.10%            
STWD 2024-SIF3                
Summary of CLO                
Face Amount       $ 400,000        
STWD 2024-SIF3 | Collateral assets                
Summary of CLO                
Count | security 30 31            
Face Amount $ 395,865 $ 394,070            
Carrying Value $ 408,778 $ 410,263            
Weighted Average Spread 3.98% 4.01%            
STWD 2024-SIF3 | Financing                
Summary of CLO                
Count | security 1 1            
Face Amount $ 330,000 $ 330,000            
Carrying Value $ 327,737 $ 327,553            
Weighted Average Spread 2.41% 2.41%            
STWD 2021-SIF2                
Summary of CLO                
Face Amount           $ 500,000    
STWD 2021-SIF2 | Collateral assets                
Summary of CLO                
Count | security 27 30            
Face Amount $ 406,543 $ 500,898            
Carrying Value $ 514,493 $ 515,425            
Weighted Average Spread 3.83% 3.79%            
STWD 2021-SIF2 | Financing                
Summary of CLO                
Count | security 1 1            
Face Amount $ 410,000 $ 410,000            
Carrying Value $ 409,299 $ 409,072            
Weighted Average Spread 2.11% 2.11%