XML 88 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Secured Borrowings - Secured Financing Agreements (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Secured Borrowings    
Available-for-sale securities $ 91,941 $ 93,806
Secured financing agreements, net 12,438,438 11,151,557
Revolving Credit Facility    
Secured Borrowings    
Equity interests in certain subsidiaries used to secure facilities 5,800,000  
Borrowing Base Facility    
Secured Borrowings    
Maximum Facility Size 410,000  
Maximum facility size subject to certain conditions 750,000  
Commercial Financing Facilities    
Secured Borrowings    
Maximum Facility Size 639,900  
Secured Borrowings    
Secured Borrowings    
Maximum Facility Size 22,038,517  
Long-term debt, gross 12,529,958 11,236,129
Unamortized net discount (20,134) (19,338)
Unamortized deferred financing costs (71,386) (65,234)
Secured financing agreements, net 12,438,438 11,151,557
Secured Borrowings | Borrowing Base Facility    
Secured Borrowings    
Maximum Facility Size 750,000  
Long-term debt, gross 1,000 2,000
Secured Borrowings | Commercial Financing Facilities    
Secured Borrowings    
Maximum Facility Size 739,907  
Long-term debt, gross 359,476 330,081
Secured Borrowings | Infrastructure Financing Facilities    
Secured Borrowings    
Maximum Facility Size 1,425,000  
Long-term debt, gross 593,902 499,242
Secured Borrowings | Property Mortgages - Variable rate    
Secured Borrowings    
Maximum Facility Size 597,941  
Long-term debt, gross $ 595,555 595,645
Secured Borrowings | Property Mortgages - Fixed rate    
Secured Borrowings    
Coupon Rate 4.51%  
Maximum Facility Size $ 20,154  
Long-term debt, gross 20,154 20,209
Secured Borrowings | Term Loans and Revolver    
Secured Borrowings    
Maximum Facility Size 1,783,803  
Long-term debt, gross 1,583,803 1,452,567
Secured Borrowings | Total Other Secured Financing    
Secured Borrowings    
Maximum Facility Size 5,316,805  
Long-term debt, gross 3,153,890 2,899,744
Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Available-for-sale securities 16,283,706  
Secured Borrowings | Asset Pledged as Collateral | Borrowing Base Facility    
Secured Borrowings    
Available-for-sale securities 16,800  
Secured Borrowings | Asset Pledged as Collateral | Commercial Financing Facilities    
Secured Borrowings    
Available-for-sale securities 519,077  
Secured Borrowings | Asset Pledged as Collateral | Infrastructure Financing Facilities    
Secured Borrowings    
Available-for-sale securities 812,409  
Secured Borrowings | Asset Pledged as Collateral | Property Mortgages - Variable rate    
Secured Borrowings    
Available-for-sale securities 652,387  
Secured Borrowings | Asset Pledged as Collateral | Property Mortgages - Fixed rate    
Secured Borrowings    
Available-for-sale securities 23,465  
Secured Borrowings | Asset Pledged as Collateral | Total Other Secured Financing    
Secured Borrowings    
Available-for-sale securities $ 2,024,138  
Secured Borrowings | Index | Commercial Financing Facilities    
Secured Borrowings    
Pricing margin (as a percent) 1.99%  
Secured Borrowings | SOFR | Borrowing Base Facility    
Secured Borrowings    
Pricing margin (as a percent) 2.10%  
Secured Borrowings | SOFR | Infrastructure Financing Facilities    
Secured Borrowings    
Pricing margin (as a percent) 2.02%  
Secured Borrowings | SOFR | Property Mortgages - Variable rate    
Secured Borrowings    
Pricing margin (as a percent) 2.56%  
Secured Borrowings | SOFR | Term Loans and Revolver    
Secured Borrowings    
Pricing margin (as a percent) 2.25%  
Line of Credit | Commercial Financing Facilities    
Secured Borrowings    
Line of credit capacity if conditions are met $ 739,900  
Commercial Loans    
Secured Borrowings    
Maximum Facility Size 10,900,000  
Secured financing agreements, net 2,600,000  
Line of credit capacity if conditions are met 11,300,000  
Commercial Loans | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size 11,265,459  
Long-term debt, gross 6,135,951 5,137,103
Commercial Loans | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Available-for-sale securities $ 9,978,479  
Commercial Loans | Secured Borrowings | Index    
Secured Borrowings    
Pricing margin (as a percent) 2.09%  
Residential Loans | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 3,450,000  
Long-term debt, gross 2,124,368 2,126,692
Residential Loans | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Available-for-sale securities $ 2,371,209  
Residential Loans | Secured Borrowings | SOFR    
Secured Borrowings    
Pricing margin (as a percent) 1.73%  
Infrastructure Loans | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 650,000  
Long-term debt, gross 371,480 264,432
Infrastructure Loans | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Available-for-sale securities $ 486,388  
Infrastructure Loans | Secured Borrowings | Index    
Secured Borrowings    
Pricing margin (as a percent) 2.18%  
Conduit Loans | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 375,000  
Long-term debt, gross 44,979 87,061
Conduit Loans | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Available-for-sale securities $ 57,664  
Conduit Loans | Secured Borrowings | SOFR    
Secured Borrowings    
Pricing margin (as a percent) 2.18%  
CMBS/RMBS    
Secured Borrowings    
Coupon Rate 3.94%  
Secured financing agreements, net $ 322,400  
Amount outstanding on a repurchase facility not subject to margin calls 322,400  
Amount outstanding on repurchase facility $ 28,100  
Pro rata share owned by a non-controlling partner in a consolidated joint venture 49.00%  
CMBS/RMBS | Certain Facilities    
Secured Borrowings    
Secured financing agreements, net $ 322,200  
Rolling maturity period 12 months  
CMBS/RMBS | SOFR | Weighted-average    
Secured Borrowings    
Coupon Rate 2.02%  
CMBS/RMBS | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size $ 981,253  
Long-term debt, gross 699,290 721,097
CMBS/RMBS | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Available-for-sale securities 1,365,828  
Total Repurchase Agreements | Secured Borrowings    
Secured Borrowings    
Maximum Facility Size 16,721,712  
Long-term debt, gross 9,376,068 $ 8,336,385
Total Repurchase Agreements | Secured Borrowings | Asset Pledged as Collateral    
Secured Borrowings    
Available-for-sale securities $ 14,259,568