XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Earnings per Share (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Reconciliation of Net Income and Number of Shares used in Computation of Earnings Per Share
The following table provides a reconciliation of net income and the number of shares of common stock used in the computation of basic EPS and diluted EPS (amounts in thousands, except per share amounts):
For the Three Months Ended
March 31,
20252024
Basic Earnings
Income attributable to STWD common stockholders$112,255 $154,332 
Less: Income attributable to participating shares not already deducted as non-controlling interests(2,265)(2,576)
Basic earnings$109,990 $151,756 
Diluted Earnings
Income attributable to STWD common stockholders$112,255 $154,332 
Less: Income attributable to participating shares not already deducted as non-controlling interests(2,265)(2,576)
Add: Interest expense on Convertible Notes
— 7,005 
Add: Undistributed earnings to participating shares— 68 
Less: Undistributed earnings reallocated to participating shares— (65)
Diluted earnings$109,990 $158,764 
Number of Shares:
Basic — Average shares outstanding335,059 311,827 
Effect of dilutive securities — Convertible Notes
— 18,344 
Effect of dilutive securities — Contingently issuable shares252 469 
Effect of dilutive securities — Unvested non-participating shares145 200 
Diluted — Average shares outstanding335,456 330,840 
Earnings Per Share Attributable to STWD Common Stockholders:
Basic$0.33 $0.49 
Diluted$0.33 $0.48