XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangibles (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangibles Assets
The following table summarizes our intangible assets, which are comprised of servicing rights intangibles and lease intangibles, as of March 31, 2025 and December 31, 2024 (amounts in thousands):
As of March 31, 2025As of December 31, 2024
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Gross Carrying
Value
Accumulated
Amortization
Net Carrying
Value
Domestic servicing rights, at fair value$23,143 $— $23,143 $22,390 $— $22,390 
In-place lease intangible assets93,825 (71,787)22,038 93,826 (70,569)23,257 
Favorable lease intangible assets27,798 (13,182)14,616 27,798 (12,741)15,057 
Total net intangible assets$144,766 $(84,969)$59,797 $144,014 $(83,310)$60,704 
Schedule of Activity within Intangible Assets
The following table summarizes the activity within intangible assets for the three months ended March 31, 2025 (amounts in thousands):
Domestic
Servicing
Rights
In-place Lease
Intangible
Assets
Favorable Lease
Intangible
Assets
Total
Balance as of January 1, 2025
$22,390 $23,257 $15,057 $60,704 
Amortization— (1,219)(441)(1,660)
Changes in fair value due to changes in inputs and assumptions753 — — 753 
Balance as of March 31, 2025$23,143 $22,038 $14,616 $59,797 
Schedule of Future Amortization Expense
The following table sets forth the estimated aggregate amortization of our in-place lease intangible assets and favorable lease intangible assets for the next five years and thereafter (amounts in thousands):
2025 (remainder of)$4,559 
20264,489 
20274,005 
20283,915 
20293,764 
Thereafter15,922 
Total$36,654